[ANZO] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -57.28%
YoY- -30.43%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 3,682 11,119 5,813 7,453 4,728 9,025 9,571 -47.01%
PBT 73 1,177 -1,235 176 525 123 149 -37.77%
Tax 124 -20 1,235 0 -113 0 0 -
NP 197 1,157 0 176 412 123 149 20.40%
-
NP to SH 197 1,157 -1,235 176 412 123 149 20.40%
-
Tax Rate -169.86% 1.70% - 0.00% 21.52% 0.00% 0.00% -
Total Cost 3,485 9,962 5,813 7,277 4,316 8,902 9,422 -48.37%
-
Net Worth 10,248 10,302 8,950 10,101 9,862 9,675 9,535 4.91%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 10,248 10,302 8,950 10,101 9,862 9,675 9,535 4.91%
NOSH 19,708 19,812 19,823 19,775 19,600 19,838 19,866 -0.52%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.35% 10.41% 0.00% 2.36% 8.71% 1.36% 1.56% -
ROE 1.92% 11.23% -13.80% 1.74% 4.18% 1.27% 1.56% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.68 56.12 29.32 37.69 24.12 45.49 48.18 -46.73%
EPS 0.99 5.84 -6.23 0.89 2.08 0.62 0.75 20.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.4515 0.5108 0.5032 0.4877 0.48 5.46%
Adjusted Per Share Value based on latest NOSH - 19,775
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.33 1.00 0.52 0.67 0.42 0.81 0.86 -47.10%
EPS 0.02 0.10 -0.11 0.02 0.04 0.01 0.01 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0092 0.008 0.009 0.0088 0.0087 0.0085 5.40%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.55 0.79 0.96 0.97 1.03 0.80 0.64 -
P/RPS 2.94 1.41 3.27 2.57 4.27 1.76 1.33 69.44%
P/EPS 55.02 13.53 -15.41 108.99 49.00 129.03 85.33 -25.30%
EY 1.82 7.39 -6.49 0.92 2.04 0.78 1.17 34.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.52 2.13 1.90 2.05 1.64 1.33 -14.00%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 22/05/02 28/02/02 04/12/01 22/08/01 -
Price 0.49 0.56 0.91 1.01 0.95 1.03 0.80 -
P/RPS 2.62 1.00 3.10 2.68 3.94 2.26 1.66 35.44%
P/EPS 49.02 9.59 -14.61 113.48 45.19 166.13 106.67 -40.36%
EY 2.04 10.43 -6.85 0.88 2.21 0.60 0.94 67.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.08 2.02 1.98 1.89 2.11 1.67 -31.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment