[TGL] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -102.16%
YoY- -117.54%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 20,352 46,710 16,675 18,763 28,867 36,135 15,525 19.68%
PBT 696 13,465 387 -243 5,538 7,021 -992 -
Tax -380 -3,369 318 22 -1,479 -1,825 274 -
NP 316 10,096 705 -221 4,059 5,196 -718 -
-
NP to SH 314 10,075 653 -84 3,887 5,195 -589 -
-
Tax Rate 54.60% 25.02% -82.17% - 26.71% 25.99% - -
Total Cost 20,036 36,614 15,970 18,984 24,808 30,939 16,243 14.94%
-
Net Worth 71,910 41,504 20,666 36,329 35,902 32,170 27,583 88.87%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 71,910 41,504 20,666 36,329 35,902 32,170 27,583 88.87%
NOSH 35,955 20,752 20,666 20,999 20,752 20,755 20,739 44.07%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.55% 21.61% 4.23% -1.18% 14.06% 14.38% -4.62% -
ROE 0.44% 24.27% 3.16% -0.23% 10.83% 16.15% -2.14% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 56.60 225.08 80.69 89.35 139.10 174.10 74.86 -16.93%
EPS 0.95 30.34 1.97 -0.40 18.73 25.03 -2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.00 1.73 1.73 1.55 1.33 31.09%
Adjusted Per Share Value based on latest NOSH - 20,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 23.98 55.04 19.65 22.11 34.01 42.58 18.29 19.69%
EPS 0.37 11.87 0.77 -0.10 4.58 6.12 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8473 0.4891 0.2435 0.4281 0.423 0.3791 0.325 88.87%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.64 0.64 0.01 0.01 0.01 0.01 0.01 -
P/RPS 1.13 0.28 0.01 0.01 0.01 0.01 0.01 2204.07%
P/EPS 73.28 1.32 0.32 -2.50 0.05 0.04 -0.35 -
EY 1.36 75.86 315.97 -40.00 1,873.00 2,503.00 -284.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.01 0.01 0.01 0.01 0.01 897.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 25/11/08 26/08/08 21/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.50 0.64 0.64 0.01 0.01 0.01 0.01 -
P/RPS 0.88 0.28 0.79 0.01 0.01 0.01 0.01 1851.77%
P/EPS 57.25 1.32 20.26 -2.50 0.05 0.04 -0.35 -
EY 1.75 75.86 4.94 -40.00 1,873.00 2,503.00 -284.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.64 0.01 0.01 0.01 0.01 746.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment