[TGL] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 1442.88%
YoY- 93.94%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 17,607 16,519 20,352 46,710 16,675 18,763 28,867 -28.10%
PBT -2,974 -2,323 696 13,465 387 -243 5,538 -
Tax 918 604 -380 -3,369 318 22 -1,479 -
NP -2,056 -1,719 316 10,096 705 -221 4,059 -
-
NP to SH -1,935 -1,663 314 10,075 653 -84 3,887 -
-
Tax Rate - - 54.60% 25.02% -82.17% - 26.71% -
Total Cost 19,663 18,238 20,036 36,614 15,970 18,984 24,808 -14.36%
-
Net Worth 47,402 43,788 71,910 41,504 20,666 36,329 35,902 20.37%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 3,591 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 47,402 43,788 71,910 41,504 20,666 36,329 35,902 20.37%
NOSH 35,910 35,892 35,955 20,752 20,666 20,999 20,752 44.18%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -11.68% -10.41% 1.55% 21.61% 4.23% -1.18% 14.06% -
ROE -4.08% -3.80% 0.44% 24.27% 3.16% -0.23% 10.83% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 49.03 46.02 56.60 225.08 80.69 89.35 139.10 -50.13%
EPS -5.12 -5.01 0.95 30.34 1.97 -0.40 18.73 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.22 2.00 2.00 1.00 1.73 1.73 -16.51%
Adjusted Per Share Value based on latest NOSH - 20,752
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 20.81 19.52 24.06 55.21 19.71 22.18 34.12 -28.10%
EPS -2.29 -1.97 0.37 11.91 0.77 -0.10 4.59 -
DPS 4.24 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5603 0.5176 0.8499 0.4906 0.2443 0.4294 0.4244 20.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.58 0.50 0.64 0.64 0.01 0.01 0.01 -
P/RPS 1.18 1.09 1.13 0.28 0.01 0.01 0.01 2312.77%
P/EPS -10.76 -10.79 73.28 1.32 0.32 -2.50 0.05 -
EY -9.29 -9.27 1.36 75.86 315.97 -40.00 1,873.00 -
DY 17.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.32 0.32 0.01 0.01 0.01 1149.21%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 19/05/09 27/02/09 25/11/08 26/08/08 21/05/08 28/02/08 -
Price 0.98 0.60 0.50 0.64 0.64 0.01 0.01 -
P/RPS 2.00 1.30 0.88 0.28 0.79 0.01 0.01 3331.01%
P/EPS -18.19 -12.95 57.25 1.32 20.26 -2.50 0.05 -
EY -5.50 -7.72 1.75 75.86 4.94 -40.00 1,873.00 -
DY 10.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.49 0.25 0.32 0.64 0.01 0.01 1667.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment