[FSBM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 26.73%
YoY- -205.41%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 11,020 17,931 11,816 9,546 7,980 9,438 17,033 -25.17%
PBT -3,776 -1,140 27 -2,882 -4,035 -1,079 1,338 -
Tax 82 1,140 -27 2,882 4,035 1,079 49 40.91%
NP -3,694 0 0 0 0 0 1,387 -
-
NP to SH -3,694 -1,443 -156 -2,979 -4,066 -1,292 1,387 -
-
Tax Rate - - 100.00% - - - -3.66% -
Total Cost 14,714 17,931 11,816 9,546 7,980 9,438 15,646 -4.00%
-
Net Worth 61,396 64,986 67,079 68,076 70,579 73,536 74,723 -12.26%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 1,842 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 61,396 64,986 67,079 68,076 70,579 73,536 74,723 -12.26%
NOSH 51,163 51,170 51,999 51,185 51,144 51,067 51,180 -0.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -33.52% 0.00% 0.00% 0.00% 0.00% 0.00% 8.14% -
ROE -6.02% -2.22% -0.23% -4.38% -5.76% -1.76% 1.86% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 21.54 35.04 22.72 18.65 15.60 18.48 33.28 -25.15%
EPS -7.22 -2.82 -0.30 -5.82 -7.95 -2.53 2.71 -
DPS 0.00 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.20 1.27 1.29 1.33 1.38 1.44 1.46 -12.24%
Adjusted Per Share Value based on latest NOSH - 51,185
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.15 3.50 2.31 1.86 1.56 1.84 3.33 -25.27%
EPS -0.72 -0.28 -0.03 -0.58 -0.79 -0.25 0.27 -
DPS 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.1199 0.1269 0.131 0.1329 0.1378 0.1436 0.1459 -12.25%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.72 1.91 2.38 2.58 2.30 2.78 2.96 -
P/RPS 7.99 5.45 10.47 13.83 14.74 15.04 8.89 -6.86%
P/EPS -23.82 -67.73 -793.33 -44.33 -28.93 -109.88 109.23 -
EY -4.20 -1.48 -0.13 -2.26 -3.46 -0.91 0.92 -
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 1.43 1.50 1.84 1.94 1.67 1.93 2.03 -20.81%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 28/05/02 27/02/02 26/11/01 17/08/01 18/07/01 -
Price 1.72 2.00 2.12 2.40 2.26 2.72 2.71 -
P/RPS 7.99 5.71 9.33 12.87 14.48 14.72 8.14 -1.23%
P/EPS -23.82 -70.92 -706.67 -41.24 -28.43 -107.51 100.00 -
EY -4.20 -1.41 -0.14 -2.43 -3.52 -0.93 1.00 -
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 1.43 1.57 1.64 1.80 1.64 1.89 1.86 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment