[CWG] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -187.89%
YoY- -144.68%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 16,207 14,756 17,023 13,548 13,342 15,583 17,449 -4.80%
PBT 101 -1,272 406 -1,168 -543 -599 189 -34.17%
Tax -34 304 -73 328 254 110 -73 -39.94%
NP 67 -968 333 -840 -289 -489 116 -30.66%
-
NP to SH 79 -956 346 -832 -289 -489 116 -22.61%
-
Tax Rate 33.66% - 17.98% - - - 38.62% -
Total Cost 16,140 15,724 16,690 14,388 13,631 16,072 17,333 -4.64%
-
Net Worth 9,003,420 83,025 84,283 83,025 84,283 84,283 85,541 2135.56%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 9,003,420 83,025 84,283 83,025 84,283 84,283 85,541 2135.56%
NOSH 164,148 126,290 126,290 126,290 126,290 126,290 126,290 19.11%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 0.41% -6.56% 1.96% -6.20% -2.17% -3.14% 0.66% -
ROE 0.00% -1.15% 0.41% -1.00% -0.34% -0.58% 0.14% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.80 11.73 13.53 10.77 10.61 12.39 13.87 -15.37%
EPS 0.05 -0.76 0.28 -0.66 -0.23 -0.39 0.09 -32.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 0.66 0.67 0.66 0.67 0.67 0.68 1887.37%
Adjusted Per Share Value based on latest NOSH - 126,290
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.18 5.62 6.49 5.16 5.09 5.94 6.65 -4.77%
EPS 0.03 -0.36 0.13 -0.32 -0.11 -0.19 0.04 -17.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 34.3159 0.3164 0.3212 0.3164 0.3212 0.3212 0.326 2135.72%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.405 0.46 0.405 0.355 0.39 0.33 0.285 -
P/RPS 3.75 3.92 2.99 3.30 3.68 2.66 2.05 49.62%
P/EPS 769.28 -60.53 147.25 -53.67 -169.76 -84.89 309.07 83.76%
EY 0.13 -1.65 0.68 -1.86 -0.59 -1.18 0.32 -45.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.60 0.54 0.58 0.49 0.42 -91.74%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/05/22 23/02/22 24/11/21 25/08/21 25/05/21 24/02/21 25/11/20 -
Price 0.375 0.46 0.45 0.405 0.00 0.36 0.37 -
P/RPS 3.47 3.92 3.33 3.76 0.00 2.91 2.67 19.10%
P/EPS 712.30 -60.53 163.61 -61.23 0.00 -92.61 401.25 46.66%
EY 0.14 -1.65 0.61 -1.63 0.00 -1.08 0.25 -32.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.70 0.67 0.61 0.00 0.54 0.54 -93.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment