[CWG] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
15-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -93.58%
YoY- -85.09%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 15,183 13,207 20,096 16,517 28,186 18,159 23,992 -26.31%
PBT -2,052 -1,538 978 267 3,503 694 2,101 -
Tax 437 439 -257 -96 -840 -43 -565 -
NP -1,615 -1,099 721 171 2,663 651 1,536 -
-
NP to SH -1,615 -1,099 721 171 2,663 614 1,550 -
-
Tax Rate - - 26.28% 35.96% 23.98% 6.20% 26.89% -
Total Cost 16,798 14,306 19,375 16,346 25,523 17,508 22,456 -17.61%
-
Net Worth 103,132 103,430 104,065 104,065 104,065 102,439 100,956 1.43%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - 813 - 407 -
Div Payout % - - - - 30.53% - 26.26% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 103,132 103,430 104,065 104,065 104,065 102,439 100,956 1.43%
NOSH 164,148 164,148 164,148 164,148 164,148 164,148 164,148 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -10.64% -8.32% 3.59% 1.04% 9.45% 3.58% 6.40% -
ROE -1.57% -1.06% 0.69% 0.16% 2.56% 0.60% 1.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.27 8.17 12.36 10.16 17.33 11.17 14.73 -26.58%
EPS -0.99 -0.68 0.44 0.11 1.64 0.38 0.95 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.25 -
NAPS 0.63 0.64 0.64 0.64 0.64 0.63 0.62 1.07%
Adjusted Per Share Value based on latest NOSH - 164,148
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.79 5.03 7.66 6.30 10.74 6.92 9.14 -26.26%
EPS -0.62 -0.42 0.27 0.07 1.01 0.23 0.59 -
DPS 0.00 0.00 0.00 0.00 0.31 0.00 0.16 -
NAPS 0.3931 0.3942 0.3966 0.3966 0.3966 0.3904 0.3848 1.43%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.26 0.28 0.335 0.34 0.305 0.34 0.30 -
P/RPS 2.80 3.43 2.71 3.35 1.76 3.04 2.04 23.52%
P/EPS -26.35 -41.17 75.55 323.30 18.62 90.04 31.52 -
EY -3.79 -2.43 1.32 0.31 5.37 1.11 3.17 -
DY 0.00 0.00 0.00 0.00 1.64 0.00 0.83 -
P/NAPS 0.41 0.44 0.52 0.53 0.48 0.54 0.48 -9.98%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 26/02/24 15/11/23 23/08/23 16/05/23 22/02/23 -
Price 0.275 0.26 0.29 0.355 0.37 0.32 0.355 -
P/RPS 2.97 3.18 2.35 3.49 2.13 2.87 2.41 14.96%
P/EPS -27.87 -38.23 65.40 337.57 22.59 84.74 37.29 -
EY -3.59 -2.62 1.53 0.30 4.43 1.18 2.68 -
DY 0.00 0.00 0.00 0.00 1.35 0.00 0.70 -
P/NAPS 0.44 0.41 0.45 0.55 0.58 0.51 0.57 -15.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment