[AIC] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 279.4%
YoY- -67.81%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 109,338 92,890 93,463 98,240 57,067 72,902 93,271 11.20%
PBT 2,745 2,431 321 2,424 -629 5,162 13,186 -64.97%
Tax -1,517 -1,266 -321 154 629 -2,612 -4,060 -48.21%
NP 1,228 1,165 0 2,578 0 2,550 9,126 -73.83%
-
NP to SH 1,228 1,165 -243 2,578 -1,437 2,550 9,126 -73.83%
-
Tax Rate 55.26% 52.08% 100.00% -6.35% - 50.60% 30.79% -
Total Cost 108,110 91,725 93,463 95,662 57,067 70,352 84,145 18.23%
-
Net Worth 157,885 157,578 157,274 155,627 157,385 157,238 155,060 1.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - 2,732 -
Div Payout % - - - - - - 29.94% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 157,885 157,578 157,274 155,627 157,385 157,238 155,060 1.21%
NOSH 67,472 67,341 67,499 67,664 68,428 68,364 68,308 -0.81%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.12% 1.25% 0.00% 2.62% 0.00% 3.50% 9.78% -
ROE 0.78% 0.74% -0.15% 1.66% -0.91% 1.62% 5.89% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 162.05 137.94 138.46 145.19 83.40 106.64 136.54 12.13%
EPS 1.82 1.73 -0.36 3.81 -2.10 3.73 13.36 -73.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 2.34 2.34 2.33 2.30 2.30 2.30 2.27 2.05%
Adjusted Per Share Value based on latest NOSH - 67,664
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 66.67 56.64 56.99 59.90 34.80 44.45 56.87 11.21%
EPS 0.75 0.71 -0.15 1.57 -0.88 1.55 5.56 -73.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
NAPS 0.9627 0.9608 0.959 0.9489 0.9597 0.9588 0.9455 1.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 17/05/02 08/02/02 06/11/01 24/08/01 18/05/01 14/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment