[AIC] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 121.08%
YoY- -84.04%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 404,456 371,560 321,672 304,278 259,938 291,608 322,808 16.26%
PBT 10,352 9,724 7,278 9,276 9,066 20,648 51,549 -65.80%
Tax -5,566 -5,064 -3,830 -4,354 -6,840 -10,448 -19,291 -56.43%
NP 4,786 4,660 3,448 4,921 2,226 10,200 32,258 -72.07%
-
NP to SH 4,786 4,660 3,448 4,921 2,226 10,200 32,258 -72.07%
-
Tax Rate 53.77% 52.08% 52.62% 46.94% 75.45% 50.60% 37.42% -
Total Cost 399,670 366,900 318,224 299,357 257,712 281,408 290,550 23.75%
-
Net Worth 158,181 157,578 158,458 156,629 157,049 157,238 154,811 1.45%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 158,181 157,578 158,458 156,629 157,049 157,238 154,811 1.45%
NOSH 67,598 67,341 68,007 68,099 68,282 68,364 68,198 -0.58%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.18% 1.25% 1.07% 1.62% 0.86% 3.50% 9.99% -
ROE 3.03% 2.96% 2.18% 3.14% 1.42% 6.49% 20.84% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 598.32 551.76 472.99 446.81 380.68 426.55 473.33 16.95%
EPS 7.08 6.92 5.07 7.23 3.26 14.92 47.30 -71.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.34 2.33 2.30 2.30 2.30 2.27 2.05%
Adjusted Per Share Value based on latest NOSH - 67,664
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 246.62 226.56 196.14 185.54 158.50 177.81 196.83 16.27%
EPS 2.92 2.84 2.10 3.00 1.36 6.22 19.67 -72.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9645 0.9608 0.9662 0.9551 0.9576 0.9588 0.944 1.44%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/08/02 17/05/02 08/02/02 06/11/01 24/08/01 18/05/01 14/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment