[AIC] YoY Quarter Result on 30-Sep-2001 [#3]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 279.4%
YoY- -67.81%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 50,232 96,597 103,471 98,240 82,832 68,117 0.32%
PBT -707 -1,210 2,702 2,424 13,725 9,353 -
Tax -400 -889 -1,228 154 -5,716 -2,909 2.10%
NP -1,107 -2,099 1,474 2,578 8,009 6,444 -
-
NP to SH -1,107 -2,099 1,474 2,578 8,009 6,444 -
-
Tax Rate - - 45.45% -6.35% 41.65% 31.10% -
Total Cost 51,339 98,696 101,997 95,662 74,823 61,673 0.19%
-
Net Worth 164,498 148,764 160,922 155,627 154,019 98,255 -0.54%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 164,498 148,764 160,922 155,627 154,019 98,255 -0.54%
NOSH 103,457 67,928 67,614 67,664 68,452 31,900 -1.23%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -2.20% -2.17% 1.42% 2.62% 9.67% 9.46% -
ROE -0.67% -1.41% 0.92% 1.66% 5.20% 6.56% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 48.55 142.20 153.03 145.19 121.01 213.53 1.57%
EPS -1.07 -3.09 2.18 3.81 11.70 20.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 2.19 2.38 2.30 2.25 3.08 0.69%
Adjusted Per Share Value based on latest NOSH - 67,664
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 30.63 58.90 63.09 59.90 50.51 41.53 0.32%
EPS -0.68 -1.28 0.90 1.57 4.88 3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.003 0.9071 0.9812 0.9489 0.9391 0.5991 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.68 3.76 0.00 0.00 0.00 0.00 -
P/RPS 3.46 2.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS -157.01 -121.68 0.00 0.00 0.00 0.00 -100.00%
EY -0.64 -0.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 05/11/04 21/11/03 26/11/02 06/11/01 14/11/00 17/11/99 -
Price 1.72 4.18 0.00 0.00 0.00 0.00 -
P/RPS 3.54 2.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS -160.75 -135.28 0.00 0.00 0.00 0.00 -100.00%
EY -0.62 -0.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment