[AIC] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 121.08%
YoY- -84.04%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 131,023 344,673 407,598 304,278 306,049 263,557 0.73%
PBT -1,392 -11,057 10,504 9,276 51,150 30,100 -
Tax -1,142 -1,826 -5,348 -4,354 -20,308 -10,189 2.32%
NP -2,534 -12,884 5,156 4,921 30,842 19,910 -
-
NP to SH -2,534 -12,884 5,156 4,921 30,842 19,910 -
-
Tax Rate - - 50.91% 46.94% 39.70% 33.85% -
Total Cost 133,557 357,557 402,442 299,357 275,206 243,646 0.63%
-
Net Worth 165,125 148,818 160,899 156,629 153,079 98,067 -0.54%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 165,125 148,818 160,899 156,629 153,079 98,067 -0.54%
NOSH 103,852 67,953 67,604 68,099 68,035 31,840 -1.23%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -1.93% -3.74% 1.26% 1.62% 10.08% 7.55% -
ROE -1.53% -8.66% 3.20% 3.14% 20.15% 20.30% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 126.16 507.22 602.91 446.81 449.84 827.75 1.99%
EPS -2.44 -18.96 7.63 7.23 45.33 62.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 2.19 2.38 2.30 2.25 3.08 0.69%
Adjusted Per Share Value based on latest NOSH - 67,664
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 79.89 210.17 248.54 185.54 186.62 160.71 0.73%
EPS -1.55 -7.86 3.14 3.00 18.81 12.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0069 0.9074 0.9811 0.9551 0.9334 0.598 -0.54%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.68 3.76 0.00 0.00 0.00 0.00 -
P/RPS 1.33 0.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS -68.85 -19.83 0.00 0.00 0.00 0.00 -100.00%
EY -1.45 -5.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 05/11/04 21/11/03 26/11/02 06/11/01 14/11/00 17/11/99 -
Price 1.72 4.18 0.00 0.00 0.00 0.00 -
P/RPS 1.36 0.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS -70.49 -22.05 0.00 0.00 0.00 0.00 -100.00%
EY -1.42 -4.54 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment