[HWGB] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 102.88%
YoY- 103.0%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 66,279 87,065 57,999 35,123 38,408 73,253 54,143 14.39%
PBT -1,633 4,704 -1,733 273 -3,558 -3,740 -2,002 -12.66%
Tax 1,498 -1,769 -195 -198 -1,606 -878 -1,337 -
NP -135 2,935 -1,928 75 -5,164 -4,618 -3,339 -88.15%
-
NP to SH 92 3,048 -1,767 161 -5,592 -4,040 -3,242 -
-
Tax Rate - 37.61% - 72.53% - - - -
Total Cost 66,414 84,130 59,927 35,048 43,572 77,871 57,482 10.07%
-
Net Worth 52,900 66,545 66,262 64,399 66,218 69,178 74,181 -20.13%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 52,900 66,545 66,262 64,399 66,218 69,178 74,181 -20.13%
NOSH 230,000 277,272 276,093 268,333 275,911 276,712 274,745 -11.14%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.20% 3.37% -3.32% 0.21% -13.45% -6.30% -6.17% -
ROE 0.17% 4.58% -2.67% 0.25% -8.44% -5.84% -4.37% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.82 31.40 21.01 13.09 13.92 26.47 19.71 28.73%
EPS 0.04 1.11 -0.64 0.06 -2.02 -1.47 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.24 0.24 0.25 0.27 -10.11%
Adjusted Per Share Value based on latest NOSH - 268,333
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 32.25 42.36 28.22 17.09 18.69 35.64 26.34 14.40%
EPS 0.04 1.48 -0.86 0.08 -2.72 -1.97 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2574 0.3237 0.3224 0.3133 0.3222 0.3366 0.3609 -20.12%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.31 0.24 0.23 0.25 0.22 0.22 0.24 -
P/RPS 1.08 0.76 1.09 1.91 1.58 0.83 1.22 -7.78%
P/EPS 775.00 21.83 -35.94 416.67 -10.85 -15.07 -20.34 -
EY 0.13 4.58 -2.78 0.24 -9.21 -6.64 -4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.00 0.96 1.04 0.92 0.88 0.89 31.91%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 26/11/07 28/08/07 21/05/07 06/03/07 29/11/06 28/08/06 -
Price 0.29 0.28 0.23 0.20 0.22 0.23 0.22 -
P/RPS 1.01 0.89 1.09 1.53 1.58 0.87 1.12 -6.64%
P/EPS 725.00 25.47 -35.94 333.33 -10.85 -15.75 -18.64 -
EY 0.14 3.93 -2.78 0.30 -9.21 -6.35 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.17 0.96 0.83 0.92 0.92 0.81 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment