[WCT] QoQ Quarter Result on 31-Jul-1999 [#2]

Announcement Date
23-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 75,676 96,870 89,208 92,717 0 0 0 -100.00%
PBT 11,904 13,924 11,757 11,661 0 0 0 -100.00%
Tax -3,334 -5,905 -3,470 -2,052 0 0 0 -100.00%
NP 8,570 8,019 8,287 9,609 0 0 0 -100.00%
-
NP to SH 8,570 8,019 8,287 9,609 0 0 0 -100.00%
-
Tax Rate 28.01% 42.41% 29.51% 17.60% - - - -
Total Cost 67,106 88,851 80,921 83,108 0 0 0 -100.00%
-
Net Worth 149,977 140,752 139,828 0 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - 7,222 - 4,325 - - - -
Div Payout % - 90.06% - 45.02% - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 149,977 140,752 139,828 0 0 0 0 -100.00%
NOSH 58,259 57,777 57,708 57,677 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 11.32% 8.28% 9.29% 10.36% 0.00% 0.00% 0.00% -
ROE 5.71% 5.70% 5.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 129.89 167.66 154.58 160.75 0.00 0.00 0.00 -100.00%
EPS 14.71 8.62 14.36 16.66 0.00 0.00 0.00 -100.00%
DPS 0.00 12.50 0.00 7.50 0.00 0.00 0.00 -
NAPS 2.5743 2.4361 2.423 0.00 0.00 2.0634 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,677
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 4.85 6.21 5.72 5.94 0.00 0.00 0.00 -100.00%
EPS 0.55 0.51 0.53 0.62 0.00 0.00 0.00 -100.00%
DPS 0.00 0.46 0.00 0.28 0.00 0.00 0.00 -
NAPS 0.0962 0.0902 0.0896 0.00 0.00 2.0634 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.15 1.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.66 1.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.62 14.19 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.84 7.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 6.35 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/06/00 14/03/00 30/12/99 23/09/99 - - - -
Price 1.82 2.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.40 1.40 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.37 16.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.08 5.91 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 5.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.96 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment