[WCT] YoY Annualized Quarter Result on 31-Jul-1999 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- 63.76%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 683,126 403,192 399,272 284,380 456,692 -0.41%
PBT 94,874 63,902 58,460 41,676 27,786 -1.27%
Tax -27,306 -18,510 -17,252 -9,244 -7,982 -1.27%
NP 67,568 45,392 41,208 32,432 19,804 -1.26%
-
NP to SH 67,568 45,392 41,208 32,432 19,804 -1.26%
-
Tax Rate 28.78% 28.97% 29.51% 22.18% 28.73% -
Total Cost 615,558 357,800 358,064 251,948 436,888 -0.35%
-
Net Worth 248,018 189,051 157,997 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 13,440 9,413 8,777 - - -100.00%
Div Payout % 19.89% 20.74% 21.30% - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 248,018 189,051 157,997 0 0 -100.00%
NOSH 96,004 94,135 58,517 57,667 37,621 -0.97%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 9.89% 11.26% 10.32% 11.40% 4.34% -
ROE 27.24% 24.01% 26.08% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 711.56 428.31 682.31 493.14 1,213.91 0.55%
EPS 70.38 48.22 70.42 56.24 52.64 -0.30%
DPS 14.00 10.00 15.00 0.00 0.00 -100.00%
NAPS 2.5834 2.0083 2.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,677
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 43.80 25.85 25.60 18.23 29.28 -0.41%
EPS 4.33 2.91 2.64 2.08 1.27 -1.26%
DPS 0.86 0.60 0.56 0.00 0.00 -100.00%
NAPS 0.159 0.1212 0.1013 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 2.40 1.40 2.00 0.00 0.00 -
P/RPS 0.34 0.33 0.29 0.00 0.00 -100.00%
P/EPS 3.41 2.90 2.84 0.00 0.00 -100.00%
EY 29.32 34.44 35.21 0.00 0.00 -100.00%
DY 5.83 7.14 7.50 0.00 0.00 -100.00%
P/NAPS 0.93 0.70 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 27/09/01 19/09/00 23/09/99 - -
Price 2.25 1.35 1.89 0.00 0.00 -
P/RPS 0.32 0.32 0.28 0.00 0.00 -100.00%
P/EPS 3.20 2.80 2.68 0.00 0.00 -100.00%
EY 31.28 35.72 37.26 0.00 0.00 -100.00%
DY 6.22 7.41 7.94 0.00 0.00 -100.00%
P/NAPS 0.87 0.67 0.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment