[WCT] QoQ Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
23-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- 63.76%
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 75,676 328,565 231,399 142,190 0 410,052 0 -100.00%
PBT 11,904 46,519 32,595 20,838 0 34,232 0 -100.00%
Tax -3,334 -14,023 -8,118 -4,622 0 543 0 -100.00%
NP 8,570 32,496 24,477 16,216 0 34,775 0 -100.00%
-
NP to SH 8,570 32,496 24,477 16,216 0 34,775 0 -100.00%
-
Tax Rate 28.01% 30.14% 24.91% 22.18% - -1.59% - -
Total Cost 67,106 296,069 206,922 125,974 0 375,277 0 -100.00%
-
Net Worth 149,977 140,757 139,843 0 0 116,617 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - 11,556 - - - - - -
Div Payout % - 35.56% - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 149,977 140,757 139,843 0 0 116,617 0 -100.00%
NOSH 58,259 57,780 57,715 57,667 56,517 56,517 37,621 -0.44%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 11.32% 9.89% 10.58% 11.40% 0.00% 8.48% 0.00% -
ROE 5.71% 23.09% 17.50% 0.00% 0.00% 29.82% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 129.89 568.65 400.93 246.57 0.00 725.54 0.00 -100.00%
EPS 14.71 34.93 42.41 28.12 0.00 61.53 0.00 -100.00%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5743 2.4361 2.423 0.00 0.00 2.0634 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,677
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 4.85 21.06 14.84 9.12 0.00 26.29 0.00 -100.00%
EPS 0.55 2.08 1.57 1.04 0.00 2.23 0.00 -100.00%
DPS 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0902 0.0897 0.00 0.00 0.0748 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 2.15 1.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.66 0.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.62 3.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.84 28.55 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 10.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/06/00 14/03/00 30/12/99 23/09/99 - - - -
Price 1.82 2.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.40 0.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.37 4.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.08 23.93 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 8.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.96 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment