[SYCAL] QoQ Quarter Result on 31-Dec-2022 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -31.87%
YoY- 1072.73%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 229,226 16,392 17,154 23,009 15,131 30,579 25,142 335.83%
PBT 794 2,483 -234 726 1,017 2,211 349 72.89%
Tax -310 -1,639 109 -196 -490 -1,199 -178 44.70%
NP 484 844 -125 530 527 1,012 171 99.96%
-
NP to SH 190 789 -131 387 568 950 185 1.79%
-
Tax Rate 39.04% 66.01% - 27.00% 48.18% 54.23% 51.00% -
Total Cost 228,742 15,548 17,279 22,479 14,604 29,567 24,971 337.20%
-
Net Worth 280,103 279,853 279,561 279,686 279,270 279,020 278,104 0.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 280,103 279,853 279,561 279,686 279,270 279,020 278,104 0.47%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.21% 5.15% -0.73% 2.30% 3.48% 3.31% 0.68% -
ROE 0.07% 0.28% -0.05% 0.14% 0.20% 0.34% 0.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 55.06 3.94 4.12 5.53 3.63 7.34 6.04 335.79%
EPS 0.05 0.19 -0.03 0.09 0.14 0.23 0.04 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6728 0.6722 0.6715 0.6718 0.6708 0.6702 0.668 0.47%
Adjusted Per Share Value based on latest NOSH - 416,324
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 54.58 3.90 4.08 5.48 3.60 7.28 5.99 335.66%
EPS 0.05 0.19 -0.03 0.09 0.14 0.23 0.04 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6669 0.6663 0.6656 0.6659 0.6649 0.6643 0.6622 0.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.195 0.18 0.185 0.18 0.175 0.18 0.18 -
P/RPS 0.35 4.57 4.49 3.26 4.82 2.45 2.98 -75.98%
P/EPS 427.28 94.98 -587.94 193.64 128.27 78.88 405.07 3.61%
EY 0.23 1.05 -0.17 0.52 0.78 1.27 0.25 -5.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.28 0.27 0.26 0.27 0.27 4.87%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 30/05/23 27/02/23 30/11/22 30/08/22 27/05/22 -
Price 0.195 0.195 0.18 0.18 0.18 0.185 0.17 -
P/RPS 0.35 4.95 4.37 3.26 4.95 2.52 2.82 -75.08%
P/EPS 427.28 102.89 -572.05 193.64 131.93 81.07 382.57 7.63%
EY 0.23 0.97 -0.17 0.52 0.76 1.23 0.26 -7.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.27 0.27 0.27 0.28 0.25 10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment