[SYCAL] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 47.22%
YoY- 15.01%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 26,735 18,507 12,361 5,904 12,594 13,441 12,546 65.36%
PBT -4,770 -8,496 -8,728 -8,595 -19,872 -8,152 -9,704 -37.63%
Tax 6 52 8,728 8,595 19,872 8,152 9,704 -99.26%
NP -4,764 -8,444 0 0 0 0 0 -
-
NP to SH -4,764 -8,444 -8,739 -8,585 -16,265 -8,582 -9,455 -36.60%
-
Tax Rate - - - - - - - -
Total Cost 31,499 26,951 12,361 5,904 12,594 13,441 12,546 84.41%
-
Net Worth -156,423 -150,362 -139,303 -130,547 -121,122 -104,852 -96,246 38.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -156,423 -150,362 -139,303 -130,547 -121,122 -104,852 -96,246 38.11%
NOSH 47,783 47,787 47,780 47,774 47,782 47,783 47,776 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -17.82% -45.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 55.95 38.73 25.87 12.36 26.36 28.13 26.26 65.35%
EPS -9.97 -17.67 -18.29 -17.97 -34.04 -17.96 -19.79 -36.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.2736 -3.1465 -2.9155 -2.7326 -2.5349 -2.1943 -2.0145 38.09%
Adjusted Per Share Value based on latest NOSH - 47,774
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.42 4.45 2.97 1.42 3.03 3.23 3.01 65.46%
EPS -1.14 -2.03 -2.10 -2.06 -3.91 -2.06 -2.27 -36.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3757 -0.3612 -0.3346 -0.3136 -0.2909 -0.2519 -0.2312 38.09%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.56 0.38 0.34 0.31 0.58 0.67 1.05 -
P/RPS 1.00 0.98 1.31 2.51 2.20 2.38 4.00 -60.21%
P/EPS -5.62 -2.15 -1.86 -1.73 -1.70 -3.73 -5.31 3.84%
EY -17.80 -46.50 -53.79 -57.97 -58.69 -26.81 -18.85 -3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 30/08/01 30/05/01 27/02/01 29/11/00 29/08/00 -
Price 0.45 0.57 0.52 0.34 0.43 0.64 0.82 -
P/RPS 0.80 1.47 2.01 2.75 1.63 2.28 3.12 -59.53%
P/EPS -4.51 -3.23 -2.84 -1.89 -1.26 -3.56 -4.14 5.85%
EY -22.16 -31.00 -35.17 -52.85 -79.16 -28.06 -24.13 -5.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment