[SMCAP] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -89.08%
YoY- -8931.78%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 91,610 88,170 92,456 87,611 85,586 82,328 78,848 10.50%
PBT -295 8,943 6,008 -9,414 -5,252 952 -6,669 -87.46%
Tax -295 -941 -590 -166 -398 -36 339 -
NP -590 8,002 5,418 -9,580 -5,650 916 -6,330 -79.41%
-
NP to SH 261 7,281 4,580 -9,450 -4,998 911 -5,062 -
-
Tax Rate - 10.52% 9.82% - - 3.78% - -
Total Cost 92,200 80,168 87,038 97,191 91,236 81,412 85,178 5.41%
-
Net Worth 93,487 93,453 86,098 81,507 91,002 95,977 94,995 -1.06%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 93,487 93,453 86,098 81,507 91,002 95,977 94,995 -1.06%
NOSH 55,531 55,537 55,515 55,522 55,533 55,548 55,504 0.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.64% 9.08% 5.86% -10.93% -6.60% 1.11% -8.03% -
ROE 0.28% 7.79% 5.32% -11.59% -5.49% 0.95% -5.33% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 164.97 158.76 166.54 157.79 154.12 148.21 142.06 10.47%
EPS 0.47 13.11 8.25 -17.02 -9.00 1.64 -9.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6835 1.6827 1.5509 1.468 1.6387 1.7278 1.7115 -1.09%
Adjusted Per Share Value based on latest NOSH - 55,522
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 21.11 20.31 21.30 20.18 19.72 18.97 18.16 10.54%
EPS 0.06 1.68 1.06 -2.18 -1.15 0.21 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2154 0.2153 0.1984 0.1878 0.2097 0.2211 0.2189 -1.06%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.67 0.79 0.88 0.97 0.93 1.06 1.10 -
P/RPS 0.41 0.50 0.53 0.61 0.60 0.72 0.77 -34.28%
P/EPS 142.55 6.03 10.67 -5.70 -10.33 64.63 -12.06 -
EY 0.70 16.59 9.38 -17.55 -9.68 1.55 -8.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.57 0.66 0.57 0.61 0.64 -26.87%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 27/02/08 28/11/07 27/08/07 30/05/07 26/02/07 27/11/06 -
Price 0.56 0.69 0.85 0.94 1.05 1.09 1.08 -
P/RPS 0.34 0.43 0.51 0.60 0.68 0.74 0.76 -41.47%
P/EPS 119.15 5.26 10.30 -5.52 -11.67 66.46 -11.84 -
EY 0.84 19.00 9.71 -18.11 -8.57 1.50 -8.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.55 0.64 0.64 0.63 0.63 -34.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment