[BRIGHT] QoQ Quarter Result on 31-May-2005 [#3]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-May-2005 [#3]
Profit Trend
QoQ- -243.03%
YoY- -430.7%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Revenue 12,699 12,139 15,706 15,073 11,525 13,218 9,636 20.26%
PBT -3,904 -374 -1,334 -635 413 133 -614 244.37%
Tax 305 -7 100 30 10 16 -13 -
NP -3,599 -381 -1,234 -605 423 149 -627 221.61%
-
NP to SH -3,599 -381 -1,234 -605 423 149 -627 221.61%
-
Tax Rate - - - - -2.42% -12.03% - -
Total Cost 16,298 12,520 16,940 15,678 11,102 13,069 10,263 36.23%
-
Net Worth 12,977 17,318 19,051 20,310 20,718 21,035 22,954 -31.69%
Dividend
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Net Worth 12,977 17,318 19,051 20,310 20,718 21,035 22,954 -31.69%
NOSH 43,257 43,295 43,298 43,214 43,163 43,823 43,310 -0.08%
Ratio Analysis
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
NP Margin -28.34% -3.14% -7.86% -4.01% 3.67% 1.13% -6.51% -
ROE -27.73% -2.20% -6.48% -2.98% 2.04% 0.71% -2.73% -
Per Share
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 29.36 28.04 36.27 34.88 26.70 30.16 22.25 20.36%
EPS -8.32 -0.88 -2.85 -1.40 0.98 0.34 -1.45 221.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.40 0.44 0.47 0.48 0.48 0.53 -31.64%
Adjusted Per Share Value based on latest NOSH - 43,214
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
RPS 6.18 5.91 7.65 7.34 5.61 6.44 4.69 20.25%
EPS -1.75 -0.19 -0.60 -0.29 0.21 0.07 -0.31 218.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0843 0.0928 0.0989 0.1009 0.1024 0.1118 -31.70%
Price Multiplier on Financial Quarter End Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 28/02/06 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 -
Price 0.35 0.35 0.41 0.44 0.58 0.44 0.50 -
P/RPS 1.19 1.25 1.13 1.26 2.17 1.46 2.25 -34.67%
P/EPS -4.21 -39.77 -14.39 -31.43 59.18 129.41 -34.54 -75.51%
EY -23.77 -2.51 -6.95 -3.18 1.69 0.77 -2.90 308.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.88 0.93 0.94 1.21 0.92 0.94 15.75%
Price Multiplier on Announcement Date
28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 CAGR
Date 26/04/06 25/01/06 31/10/05 28/07/05 28/04/05 14/01/05 29/10/04 -
Price 0.34 0.31 0.33 0.45 0.48 0.91 0.45 -
P/RPS 1.16 1.11 0.91 1.29 1.80 3.02 2.02 -30.98%
P/EPS -4.09 -35.23 -11.58 -32.14 48.98 267.65 -31.08 -74.22%
EY -24.47 -2.84 -8.64 -3.11 2.04 0.37 -3.22 287.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.78 0.75 0.96 1.00 1.90 0.85 20.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment