[BRIGHT] YoY Quarter Result on 28-Feb-2005 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
28-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- 183.89%
YoY- 160.0%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 13,311 12,618 12,699 11,525 9,432 7,018 7,518 9.97%
PBT 36 -287 -3,904 413 -753 -1,005 420 -33.57%
Tax 176 59 305 10 48 32 -38 -
NP 212 -228 -3,599 423 -705 -973 382 -9.33%
-
NP to SH 212 -228 -3,599 423 -705 -973 382 -9.33%
-
Tax Rate -488.89% - - -2.42% - - 9.05% -
Total Cost 13,099 12,846 16,298 11,102 10,137 7,991 7,136 10.64%
-
Net Worth 13,844 13,766 12,977 20,718 23,788 39,900 40,189 -16.26%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 13,844 13,766 12,977 20,718 23,788 39,900 40,189 -16.26%
NOSH 43,265 43,018 43,257 43,163 43,251 42,000 39,791 1.40%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 1.59% -1.81% -28.34% 3.67% -7.47% -13.86% 5.08% -
ROE 1.53% -1.66% -27.73% 2.04% -2.96% -2.44% 0.95% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 30.77 29.33 29.36 26.70 21.81 16.71 18.89 8.46%
EPS 0.49 -0.53 -8.32 0.98 -1.63 0.00 0.96 -10.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.30 0.48 0.55 0.95 1.01 -17.41%
Adjusted Per Share Value based on latest NOSH - 43,163
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 6.48 6.15 6.18 5.61 4.59 3.42 3.66 9.97%
EPS 0.10 -0.11 -1.75 0.21 -0.34 -0.47 0.19 -10.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0674 0.067 0.0632 0.1009 0.1159 0.1943 0.1957 -16.26%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.20 0.26 0.35 0.58 1.06 1.13 1.59 -
P/RPS 0.65 0.89 1.19 2.17 4.86 6.76 8.42 -34.72%
P/EPS 40.82 -49.06 -4.21 59.18 -65.03 -48.78 165.63 -20.80%
EY 2.45 -2.04 -23.77 1.69 -1.54 -2.05 0.60 26.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.81 1.17 1.21 1.93 1.19 1.57 -14.10%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/04/08 25/04/07 26/04/06 28/04/05 28/04/04 28/05/03 30/05/02 -
Price 0.22 0.25 0.34 0.48 0.72 1.06 1.77 -
P/RPS 0.72 0.85 1.16 1.80 3.30 6.34 9.37 -34.77%
P/EPS 44.90 -47.17 -4.09 48.98 -44.17 -45.76 184.38 -20.95%
EY 2.23 -2.12 -24.47 2.04 -2.26 -2.19 0.54 26.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 1.13 1.00 1.31 1.12 1.75 -14.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment