[UCREST] QoQ TTM Result on 28-Feb-2017 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -146.8%
YoY- -508.3%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 24,506 13,328 5,714 802 1,596 1,535 2,381 372.49%
PBT 8,272 3,407 -798 -1,465 -594 -44 776 383.66%
Tax -1,387 -666 -4 -1 0 0 0 -
NP 6,885 2,741 -802 -1,466 -594 -44 776 328.00%
-
NP to SH 6,885 2,741 -802 -1,466 -594 -44 776 328.00%
-
Tax Rate 16.77% 19.55% - - - - 0.00% -
Total Cost 17,621 10,587 6,516 2,268 2,190 1,579 1,605 393.25%
-
Net Worth 18,860 14,402 11,288 10,736 11,151 11,803 11,976 35.32%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 18,860 14,402 11,288 10,736 11,151 11,803 11,976 35.32%
NOSH 340,446 318,631 316,190 319,527 319,527 322,500 313,529 5.63%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 28.10% 20.57% -14.04% -182.79% -37.22% -2.87% 32.59% -
ROE 36.50% 19.03% -7.10% -13.65% -5.33% -0.37% 6.48% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 7.20 4.18 1.81 0.25 0.50 0.48 0.76 347.11%
EPS 2.02 0.86 -0.25 -0.46 -0.19 -0.01 0.25 302.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0452 0.0357 0.0336 0.0349 0.0366 0.0382 28.09%
Adjusted Per Share Value based on latest NOSH - 319,527
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 3.29 1.79 0.77 0.11 0.21 0.21 0.32 372.15%
EPS 0.93 0.37 -0.11 -0.20 -0.08 -0.01 0.10 341.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0194 0.0152 0.0144 0.015 0.0159 0.0161 35.48%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.345 0.15 0.06 0.055 0.06 0.05 0.085 -
P/RPS 4.79 3.59 3.32 21.91 12.01 10.50 11.19 -43.17%
P/EPS 17.06 17.44 -23.66 -11.99 -32.28 -366.48 34.34 -37.24%
EY 5.86 5.73 -4.23 -8.34 -3.10 -0.27 2.91 59.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 3.32 1.68 1.64 1.72 1.37 2.23 98.23%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 22/01/18 19/10/17 08/08/17 25/04/17 26/01/17 04/10/16 27/07/16 -
Price 0.575 0.385 0.08 0.075 0.065 0.06 0.075 -
P/RPS 7.99 9.20 4.43 29.88 13.01 12.61 9.88 -13.18%
P/EPS 28.43 44.75 -31.54 -16.35 -34.97 -439.77 30.30 -4.15%
EY 3.52 2.23 -3.17 -6.12 -2.86 -0.23 3.30 4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.38 8.52 2.24 2.23 1.86 1.64 1.96 203.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment