[UCREST] QoQ TTM Result on 31-Aug-2019 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
23-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -61.25%
YoY- -81.13%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 12,302 15,219 20,138 28,246 28,878 42,819 47,950 -59.59%
PBT -15,842 -7,424 -1,595 2,349 9,052 16,512 17,024 -
Tax 2,173 832 221 689 -1,213 -2,002 -1,442 -
NP -13,669 -6,592 -1,374 3,038 7,839 14,510 15,582 -
-
NP to SH -13,669 -6,592 -1,374 3,038 7,839 14,510 15,582 -
-
Tax Rate - - - -29.33% 13.40% 12.12% 8.47% -
Total Cost 25,971 21,811 21,512 25,208 21,039 28,309 32,368 -13.64%
-
Net Worth 18,561 34,570 37,308 38,653 38,885 41,530 39,071 -39.08%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 18,561 34,570 37,308 38,653 38,885 41,530 39,071 -39.08%
NOSH 464,032 464,032 464,032 464,032 464,032 464,032 464,032 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin -111.11% -43.31% -6.82% 10.76% 27.15% 33.89% 32.50% -
ROE -73.64% -19.07% -3.68% 7.86% 20.16% 34.94% 39.88% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 2.65 3.28 4.34 6.09 6.22 9.23 10.33 -59.59%
EPS -2.95 -1.42 -0.30 0.65 1.69 3.13 3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0745 0.0804 0.0833 0.0838 0.0895 0.0842 -39.08%
Adjusted Per Share Value based on latest NOSH - 464,032
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 1.65 2.05 2.71 3.80 3.88 5.76 6.45 -59.66%
EPS -1.84 -0.89 -0.18 0.41 1.05 1.95 2.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.0465 0.0502 0.052 0.0523 0.0558 0.0525 -38.99%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.16 0.095 0.14 0.135 0.205 0.24 0.27 -
P/RPS 6.04 2.90 3.23 2.22 3.29 2.60 2.61 74.86%
P/EPS -5.43 -6.69 -47.28 20.62 12.14 7.68 8.04 -
EY -18.41 -14.95 -2.11 4.85 8.24 13.03 12.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.28 1.74 1.62 2.45 2.68 3.21 15.78%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 10/08/20 19/06/20 22/01/20 23/10/19 31/07/19 29/04/19 29/01/19 -
Price 0.145 0.16 0.15 0.17 0.225 0.25 0.26 -
P/RPS 5.47 4.88 3.46 2.79 3.62 2.71 2.52 67.56%
P/EPS -4.92 -11.26 -50.66 25.97 13.32 8.00 7.74 -
EY -20.32 -8.88 -1.97 3.85 7.51 12.51 12.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 2.15 1.87 2.04 2.68 2.79 3.09 11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment