[UCREST] YoY TTM Result on 31-Aug-2019 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
23-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -61.25%
YoY- -81.13%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 6,245 28,865 8,063 28,246 48,573 13,328 1,535 26.33%
PBT -35,924 10,033 -14,793 2,349 18,730 3,407 -44 205.56%
Tax 0 -120 2,173 689 -2,631 -666 0 -
NP -35,924 9,913 -12,620 3,038 16,099 2,741 -44 205.56%
-
NP to SH -35,924 9,913 -12,620 3,038 16,099 2,741 -44 205.56%
-
Tax Rate - 1.20% - -29.33% 14.05% 19.55% - -
Total Cost 42,169 18,952 20,683 25,208 32,474 10,587 1,579 72.84%
-
Net Worth 24,875 62,187 18,853 38,653 36,983 14,402 11,803 13.22%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 24,875 62,187 18,853 38,653 36,983 14,402 11,803 13.22%
NOSH 621,877 621,877 471,349 464,032 464,032 318,631 322,500 11.55%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin -575.24% 34.34% -156.52% 10.76% 33.14% 20.57% -2.87% -
ROE -144.42% 15.94% -66.94% 7.86% 43.53% 19.03% -0.37% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 1.00 4.64 1.71 6.09 10.47 4.18 0.48 13.00%
EPS -5.78 1.59 -2.68 0.65 3.47 0.86 -0.01 188.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.10 0.04 0.0833 0.0797 0.0452 0.0366 1.49%
Adjusted Per Share Value based on latest NOSH - 464,032
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 0.84 3.88 1.08 3.80 6.53 1.79 0.21 25.97%
EPS -4.83 1.33 -1.70 0.41 2.16 0.37 -0.01 179.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0836 0.0253 0.052 0.0497 0.0194 0.0159 13.16%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.085 0.31 0.145 0.135 0.31 0.15 0.05 -
P/RPS 8.46 6.68 8.48 2.22 2.96 3.59 10.50 -3.53%
P/EPS -1.47 19.45 -5.42 20.62 8.94 17.44 -366.48 -60.12%
EY -67.96 5.14 -18.46 4.85 11.19 5.73 -0.27 151.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.10 3.63 1.62 3.89 3.32 1.37 7.62%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 28/10/22 29/10/21 26/10/20 23/10/19 26/10/18 19/10/17 04/10/16 -
Price 0.09 0.235 0.135 0.17 0.235 0.385 0.06 -
P/RPS 8.96 5.06 7.89 2.79 2.25 9.20 12.61 -5.53%
P/EPS -1.56 14.74 -5.04 25.97 6.77 44.75 -439.77 -60.93%
EY -64.19 6.78 -19.83 3.85 14.76 2.23 -0.23 155.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 2.35 3.38 2.04 2.95 8.52 1.64 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment