[PUC] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
13-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 118.37%
YoY- 161.49%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 16,900 16,911 15,249 16,487 16,364 15,632 15,324 6.75%
PBT 535 455 268 219 45 73 -19 -
Tax -104 -72 -14 102 102 102 102 -
NP 431 383 254 321 147 175 83 200.17%
-
NP to SH 431 383 254 321 147 175 83 200.17%
-
Tax Rate 19.44% 15.82% 5.22% -46.58% -226.67% -139.73% - -
Total Cost 16,469 16,528 14,995 16,166 16,217 15,457 15,241 5.30%
-
Net Worth 9,129 9,146 8,507 8,793 8,532 8,666 8,349 6.14%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 9,129 9,146 8,507 8,793 8,532 8,666 8,349 6.14%
NOSH 75,384 76,222 74,893 74,333 73,999 76,428 75,428 -0.03%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.55% 2.26% 1.67% 1.95% 0.90% 1.12% 0.54% -
ROE 4.72% 4.19% 2.99% 3.65% 1.72% 2.02% 0.99% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 22.42 22.19 20.36 22.18 22.11 20.45 20.32 6.78%
EPS 0.57 0.50 0.34 0.43 0.20 0.23 0.11 199.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1211 0.12 0.1136 0.1183 0.1153 0.1134 0.1107 6.17%
Adjusted Per Share Value based on latest NOSH - 74,333
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.62 0.62 0.56 0.61 0.60 0.57 0.56 7.02%
EPS 0.02 0.01 0.01 0.01 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0034 0.0031 0.0032 0.0031 0.0032 0.0031 6.35%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.15 0.11 0.12 0.16 0.14 0.16 0.13 -
P/RPS 0.67 0.50 0.59 0.72 0.63 0.78 0.64 3.10%
P/EPS 26.24 21.89 35.38 37.05 70.48 69.88 118.14 -63.35%
EY 3.81 4.57 2.83 2.70 1.42 1.43 0.85 172.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.92 1.06 1.35 1.21 1.41 1.17 3.95%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 27/05/08 29/02/08 13/11/07 30/08/07 30/05/07 28/02/07 -
Price 0.15 0.12 0.10 0.14 0.10 0.12 0.20 -
P/RPS 0.67 0.54 0.49 0.63 0.45 0.59 0.98 -22.41%
P/EPS 26.24 23.88 29.49 32.42 50.34 52.41 181.76 -72.51%
EY 3.81 4.19 3.39 3.08 1.99 1.91 0.55 263.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.00 0.88 1.18 0.87 1.06 1.81 -22.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment