[PUC] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 50.79%
YoY- 118.86%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 20,421 18,104 16,900 16,911 15,249 16,487 16,364 15.83%
PBT 1,181 908 535 455 268 219 45 774.42%
Tax -152 -175 -104 -72 -14 102 102 -
NP 1,029 733 431 383 254 321 147 263.77%
-
NP to SH 1,029 733 431 383 254 321 147 263.77%
-
Tax Rate 12.87% 19.27% 19.44% 15.82% 5.22% -46.58% -226.67% -
Total Cost 19,392 17,371 16,469 16,528 14,995 16,166 16,217 12.59%
-
Net Worth 9,279 9,614 9,129 9,146 8,507 8,793 8,532 5.72%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 9,279 9,614 9,129 9,146 8,507 8,793 8,532 5.72%
NOSH 74,594 75,000 75,384 76,222 74,893 74,333 73,999 0.53%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.04% 4.05% 2.55% 2.26% 1.67% 1.95% 0.90% -
ROE 11.09% 7.62% 4.72% 4.19% 2.99% 3.65% 1.72% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 27.38 24.14 22.42 22.19 20.36 22.18 22.11 15.24%
EPS 1.38 0.98 0.57 0.50 0.34 0.43 0.20 260.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1282 0.1211 0.12 0.1136 0.1183 0.1153 5.17%
Adjusted Per Share Value based on latest NOSH - 76,222
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.75 0.67 0.62 0.62 0.56 0.61 0.60 15.96%
EPS 0.04 0.03 0.02 0.01 0.01 0.01 0.01 150.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0034 0.0035 0.0034 0.0034 0.0031 0.0032 0.0031 6.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.08 0.15 0.15 0.11 0.12 0.16 0.14 -
P/RPS 0.29 0.62 0.67 0.50 0.59 0.72 0.63 -40.24%
P/EPS 5.80 15.35 26.24 21.89 35.38 37.05 70.48 -80.93%
EY 17.24 6.52 3.81 4.57 2.83 2.70 1.42 424.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.17 1.24 0.92 1.06 1.35 1.21 -34.47%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 13/11/08 28/08/08 27/05/08 29/02/08 13/11/07 30/08/07 -
Price 0.15 0.12 0.15 0.12 0.10 0.14 0.10 -
P/RPS 0.55 0.50 0.67 0.54 0.49 0.63 0.45 14.24%
P/EPS 10.87 12.28 26.24 23.88 29.49 32.42 50.34 -63.84%
EY 9.20 8.14 3.81 4.19 3.39 3.08 1.99 176.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.94 1.24 1.00 0.88 1.18 0.87 24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment