[LAMBO] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -27.6%
YoY- -242.55%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 10,045 9,340 9,823 10,322 9,823 11,264 10,648 -3.81%
PBT -2,872 -5,950 -5,613 -5,589 -4,452 -1,705 -1,280 71.47%
Tax 68 616 608 607 602 -107 -128 -
NP -2,804 -5,334 -5,005 -4,982 -3,850 -1,812 -1,408 58.35%
-
NP to SH -2,611 -5,175 -4,852 -4,854 -3,804 -1,815 -1,412 50.71%
-
Tax Rate - - - - - - - -
Total Cost 12,849 14,674 14,828 15,304 13,673 13,076 12,056 4.34%
-
Net Worth 9,482 8,748 8,620 8,791 8,912 12,357 9,242 1.72%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 9,482 8,748 8,620 8,791 8,912 12,357 9,242 1.72%
NOSH 133,750 121,000 98,750 121,101 102,676 121,506 89,999 30.25%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -27.91% -57.11% -50.95% -48.27% -39.19% -16.09% -13.22% -
ROE -27.53% -59.15% -56.28% -55.21% -42.68% -14.69% -15.28% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.51 7.72 9.95 8.52 9.57 9.27 11.83 -26.15%
EPS -1.95 -4.28 -4.91 -4.01 -3.70 -1.49 -1.57 15.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.0723 0.0873 0.0726 0.0868 0.1017 0.1027 -21.90%
Adjusted Per Share Value based on latest NOSH - 121,101
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.65 0.61 0.64 0.67 0.64 0.73 0.69 -3.90%
EPS -0.17 -0.34 -0.32 -0.32 -0.25 -0.12 -0.09 52.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0057 0.0056 0.0057 0.0058 0.008 0.006 2.21%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.06 0.08 0.08 0.25 0.19 0.19 0.17 -
P/RPS 0.80 1.04 0.80 2.93 1.99 2.05 1.44 -32.44%
P/EPS -3.07 -1.87 -1.63 -6.24 -5.13 -12.72 -10.84 -56.90%
EY -32.54 -53.46 -61.42 -16.03 -19.50 -7.86 -9.23 131.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.11 0.92 3.44 2.19 1.87 1.66 -36.02%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 28/05/09 25/02/09 27/11/08 29/08/08 26/05/08 27/02/08 -
Price 0.12 0.10 0.19 0.15 0.18 0.25 0.17 -
P/RPS 1.60 1.30 1.91 1.76 1.88 2.70 1.44 7.28%
P/EPS -6.15 -2.34 -3.87 -3.74 -4.86 -16.74 -10.84 -31.49%
EY -16.27 -42.77 -25.86 -26.72 -20.58 -5.97 -9.23 45.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.38 2.18 2.07 2.07 2.46 1.66 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment