[LAMBO] QoQ TTM Result on 30-Sep-2021

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021
Profit Trend
QoQ- 35.5%
YoY- 16.82%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 4,175 1,988 2,958 1,886 24,872 24,843 25,064 -83.34%
PBT -84,453 -15,544 -94,169 -82,210 -127,453 -98,673 -37,091 127.69%
Tax -1 0 -2 -2 -4 -168 8 -112.50%
NP -84,454 -15,544 -94,171 -82,212 -127,457 -98,841 -37,083 127.74%
-
NP to SH -84,443 -15,539 -94,156 -82,200 -127,439 -98,820 -37,063 127.83%
-
Tax Rate - - - - - - - -
Total Cost 88,629 17,532 97,129 84,098 152,329 123,684 62,147 42.61%
-
Net Worth 275,394 0 319,420 74,117 1,789,714 96,275 131,496 109.43%
Dividend
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 275,394 0 319,420 74,117 1,789,714 96,275 131,496 109.43%
NOSH 1,540,499 2,097,308 1,371,468 3,114,172 1,197,091 4,987,880 4,893,380 -68.51%
Ratio Analysis
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin -2,022.85% -781.89% -3,183.60% -4,359.07% -512.45% -397.86% -147.95% -
ROE -30.66% 0.00% -29.48% -110.91% -7.12% -102.64% -28.19% -
Per Share
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.22 0.09 0.14 0.06 0.80 0.65 0.73 -69.86%
EPS -4.45 -0.74 -4.49 -2.64 -4.09 -2.59 -1.08 312.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.00 0.1523 0.0238 0.5747 0.0252 0.0383 278.59%
Adjusted Per Share Value based on latest NOSH - 3,114,172
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 0.27 0.13 0.19 0.12 1.61 1.61 1.63 -83.43%
EPS -5.48 -1.01 -6.11 -5.34 -8.27 -6.41 -2.41 127.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1788 0.00 0.2073 0.0481 1.1618 0.0625 0.0854 109.36%
Price Multiplier on Financial Quarter End Date
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Date 28/02/22 31/12/21 30/11/21 30/09/21 30/08/21 31/05/21 26/02/21 -
Price 0.07 0.085 0.05 0.075 0.135 0.01 0.025 -
P/RPS 31.84 89.67 35.45 123.84 16.90 1.54 3.42 830.99%
P/EPS -1.57 -11.47 -1.11 -2.84 -3.30 -0.39 -2.32 -32.32%
EY -63.52 -8.72 -89.79 -35.19 -30.31 -258.66 -43.18 47.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.33 3.15 0.23 0.40 0.65 -26.15%
Price Multiplier on Announcement Date
28/02/22 31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 CAGR
Date 29/04/22 - 28/01/22 - 29/10/21 28/07/21 28/04/21 -
Price 0.075 0.00 0.065 0.00 0.065 0.225 0.02 -
P/RPS 34.12 0.00 46.09 0.00 8.14 34.60 2.74 1145.25%
P/EPS -1.69 0.00 -1.45 0.00 -1.59 -8.70 -1.85 -8.64%
EY -59.28 0.00 -69.07 0.00 -62.96 -11.50 -53.98 9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.43 0.00 0.11 8.93 0.52 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment