[LAMBO] QoQ TTM Result on 31-Aug-2021

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021
Profit Trend
QoQ- -28.96%
YoY- -684.31%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Revenue 1,988 2,958 1,886 24,872 24,843 25,064 25,398 -90.44%
PBT -15,544 -94,169 -82,210 -127,453 -98,673 -37,091 -23,875 -32.66%
Tax 0 -2 -2 -4 -168 8 -248 -
NP -15,544 -94,171 -82,212 -127,457 -98,841 -37,083 -24,123 -33.30%
-
NP to SH -15,539 -94,156 -82,200 -127,439 -98,820 -37,063 -24,106 -33.28%
-
Tax Rate - - - - - - - -
Total Cost 17,532 97,129 84,098 152,329 123,684 62,147 49,521 -61.59%
-
Net Worth 0 319,420 74,117 1,789,714 96,275 131,496 166,659 -
Dividend
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Net Worth 0 319,420 74,117 1,789,714 96,275 131,496 166,659 -
NOSH 2,097,308 1,371,468 3,114,172 1,197,091 4,987,880 4,893,380 3,783,316 -41.94%
Ratio Analysis
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
NP Margin -781.89% -3,183.60% -4,359.07% -512.45% -397.86% -147.95% -94.98% -
ROE 0.00% -29.48% -110.91% -7.12% -102.64% -28.19% -14.46% -
Per Share
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 0.09 0.14 0.06 0.80 0.65 0.73 0.83 -87.09%
EPS -0.74 -4.49 -2.64 -4.09 -2.59 -1.08 -0.79 -5.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1523 0.0238 0.5747 0.0252 0.0383 0.0543 -
Adjusted Per Share Value based on latest NOSH - 1,197,091
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
RPS 0.13 0.19 0.12 1.62 1.61 1.63 1.65 -90.38%
EPS -1.01 -6.11 -5.34 -8.28 -6.42 -2.41 -1.57 -33.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2074 0.0481 1.1623 0.0625 0.0854 0.1082 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date 31/12/21 30/11/21 30/09/21 30/08/21 31/05/21 26/02/21 30/11/20 -
Price 0.085 0.05 0.075 0.135 0.01 0.025 0.035 -
P/RPS 89.67 35.45 123.84 16.90 1.54 3.42 4.23 1569.08%
P/EPS -11.47 -1.11 -2.84 -3.30 -0.39 -2.32 -4.46 138.84%
EY -8.72 -89.79 -35.19 -30.31 -258.66 -43.18 -22.44 -58.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.33 3.15 0.23 0.40 0.65 0.64 -
Price Multiplier on Announcement Date
31/12/21 30/11/21 30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 CAGR
Date - 28/01/22 - 29/10/21 28/07/21 28/04/21 29/01/21 -
Price 0.00 0.065 0.00 0.065 0.225 0.02 0.03 -
P/RPS 0.00 46.09 0.00 8.14 34.60 2.74 3.63 -
P/EPS 0.00 -1.45 0.00 -1.59 -8.70 -1.85 -3.82 -
EY 0.00 -69.07 0.00 -62.96 -11.50 -53.98 -26.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.43 0.00 0.11 8.93 0.52 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment