[ARTRONIQ] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -1.68%
YoY- 180.23%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 50,514 59,994 69,426 72,188 71,517 65,107 58,969 -9.76%
PBT 497 992 2,325 2,782 2,897 2,187 1,413 -50.01%
Tax 6 -171 -464 -557 -634 -719 -552 -
NP 503 821 1,861 2,225 2,263 1,468 861 -30.00%
-
NP to SH 503 821 1,861 2,225 2,263 1,468 861 -30.00%
-
Tax Rate -1.21% 17.24% 19.96% 20.02% 21.88% 32.88% 39.07% -
Total Cost 50,011 59,173 67,565 69,963 69,254 63,639 58,108 -9.47%
-
Net Worth 28,078 27,681 28,029 26,847 27,391 26,573 26,184 4.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 28,078 27,681 28,029 26,847 27,391 26,573 26,184 4.74%
NOSH 147,083 148,666 145,454 138,461 142,222 143,333 145,714 0.62%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 1.00% 1.37% 2.68% 3.08% 3.16% 2.25% 1.46% -
ROE 1.79% 2.97% 6.64% 8.29% 8.26% 5.52% 3.29% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 34.34 40.35 47.73 52.14 50.29 45.42 40.47 -10.32%
EPS 0.34 0.55 1.28 1.61 1.59 1.02 0.59 -30.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.1862 0.1927 0.1939 0.1926 0.1854 0.1797 4.09%
Adjusted Per Share Value based on latest NOSH - 138,461
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.38 14.71 17.02 17.69 17.53 15.96 14.45 -9.75%
EPS 0.12 0.20 0.46 0.55 0.55 0.36 0.21 -31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0679 0.0687 0.0658 0.0671 0.0651 0.0642 4.69%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.13 0.12 0.11 0.12 0.14 0.14 0.15 -
P/RPS 0.38 0.30 0.23 0.23 0.28 0.31 0.37 1.78%
P/EPS 38.01 21.73 8.60 7.47 8.80 13.67 25.39 30.70%
EY 2.63 4.60 11.63 13.39 11.37 7.32 3.94 -23.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.64 0.57 0.62 0.73 0.76 0.83 -12.39%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 24/11/08 15/08/08 27/05/08 27/02/08 26/11/07 29/08/07 -
Price 0.08 0.10 0.13 0.14 0.14 0.12 0.14 -
P/RPS 0.23 0.25 0.27 0.27 0.28 0.26 0.35 -24.31%
P/EPS 23.39 18.11 10.16 8.71 8.80 11.72 23.69 -0.84%
EY 4.27 5.52 9.84 11.48 11.37 8.53 4.22 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.67 0.72 0.73 0.65 0.78 -33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment