[ARTRONIQ] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 8.44%
YoY- 87.58%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 72,188 71,517 65,107 58,969 57,718 55,468 53,430 22.19%
PBT 2,782 2,897 2,187 1,413 1,402 1,249 1,021 94.96%
Tax -557 -634 -719 -552 -608 -547 -396 25.51%
NP 2,225 2,263 1,468 861 794 702 625 132.96%
-
NP to SH 2,225 2,263 1,468 861 794 702 625 132.96%
-
Tax Rate 20.02% 21.88% 32.88% 39.07% 43.37% 43.80% 38.79% -
Total Cost 69,963 69,254 63,639 58,108 56,924 54,766 52,805 20.61%
-
Net Worth 26,847 27,391 26,573 26,184 25,912 22,493 22,995 10.86%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - 633 -
Div Payout % - - - - - - 101.33% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 26,847 27,391 26,573 26,184 25,912 22,493 22,995 10.86%
NOSH 138,461 142,222 143,333 145,714 145,333 136,902 131,250 3.62%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 3.08% 3.16% 2.25% 1.46% 1.38% 1.27% 1.17% -
ROE 8.29% 8.26% 5.52% 3.29% 3.06% 3.12% 2.72% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 52.14 50.29 45.42 40.47 39.71 40.52 40.71 17.91%
EPS 1.61 1.59 1.02 0.59 0.55 0.51 0.48 123.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
NAPS 0.1939 0.1926 0.1854 0.1797 0.1783 0.1643 0.1752 6.98%
Adjusted Per Share Value based on latest NOSH - 145,714
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.74 17.57 16.00 14.49 14.18 13.63 13.13 22.19%
EPS 0.55 0.56 0.36 0.21 0.20 0.17 0.15 137.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.16 -
NAPS 0.066 0.0673 0.0653 0.0643 0.0637 0.0553 0.0565 10.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.12 0.14 0.14 0.15 0.17 0.17 0.16 -
P/RPS 0.23 0.28 0.31 0.37 0.43 0.42 0.39 -29.65%
P/EPS 7.47 8.80 13.67 25.39 31.12 33.15 33.60 -63.26%
EY 13.39 11.37 7.32 3.94 3.21 3.02 2.98 172.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.02 -
P/NAPS 0.62 0.73 0.76 0.83 0.95 1.03 0.91 -22.55%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 26/11/07 29/08/07 29/05/07 27/02/07 20/11/06 -
Price 0.14 0.14 0.12 0.14 0.15 0.17 0.17 -
P/RPS 0.27 0.28 0.26 0.35 0.38 0.42 0.42 -25.49%
P/EPS 8.71 8.80 11.72 23.69 27.46 33.15 35.70 -60.92%
EY 11.48 11.37 8.53 4.22 3.64 3.02 2.80 155.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.84 -
P/NAPS 0.72 0.73 0.65 0.78 0.84 1.03 0.97 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment