[ARTRONIQ] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 54.16%
YoY- 222.36%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 59,994 69,426 72,188 71,517 65,107 58,969 57,718 2.60%
PBT 992 2,325 2,782 2,897 2,187 1,413 1,402 -20.54%
Tax -171 -464 -557 -634 -719 -552 -608 -56.97%
NP 821 1,861 2,225 2,263 1,468 861 794 2.24%
-
NP to SH 821 1,861 2,225 2,263 1,468 861 794 2.24%
-
Tax Rate 17.24% 19.96% 20.02% 21.88% 32.88% 39.07% 43.37% -
Total Cost 59,173 67,565 69,963 69,254 63,639 58,108 56,924 2.60%
-
Net Worth 27,681 28,029 26,847 27,391 26,573 26,184 25,912 4.48%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 27,681 28,029 26,847 27,391 26,573 26,184 25,912 4.48%
NOSH 148,666 145,454 138,461 142,222 143,333 145,714 145,333 1.51%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.37% 2.68% 3.08% 3.16% 2.25% 1.46% 1.38% -
ROE 2.97% 6.64% 8.29% 8.26% 5.52% 3.29% 3.06% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 40.35 47.73 52.14 50.29 45.42 40.47 39.71 1.06%
EPS 0.55 1.28 1.61 1.59 1.02 0.59 0.55 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1862 0.1927 0.1939 0.1926 0.1854 0.1797 0.1783 2.92%
Adjusted Per Share Value based on latest NOSH - 142,222
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 14.71 17.02 17.69 17.53 15.96 14.45 14.15 2.61%
EPS 0.20 0.46 0.55 0.55 0.36 0.21 0.19 3.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0679 0.0687 0.0658 0.0671 0.0651 0.0642 0.0635 4.55%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.11 0.12 0.14 0.14 0.15 0.17 -
P/RPS 0.30 0.23 0.23 0.28 0.31 0.37 0.43 -21.28%
P/EPS 21.73 8.60 7.47 8.80 13.67 25.39 31.12 -21.24%
EY 4.60 11.63 13.39 11.37 7.32 3.94 3.21 27.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.62 0.73 0.76 0.83 0.95 -23.09%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 15/08/08 27/05/08 27/02/08 26/11/07 29/08/07 29/05/07 -
Price 0.10 0.13 0.14 0.14 0.12 0.14 0.15 -
P/RPS 0.25 0.27 0.27 0.28 0.26 0.35 0.38 -24.29%
P/EPS 18.11 10.16 8.71 8.80 11.72 23.69 27.46 -24.17%
EY 5.52 9.84 11.48 11.37 8.53 4.22 3.64 31.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.72 0.73 0.65 0.78 0.84 -25.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment