[GFM] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -60.83%
YoY- -94.72%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 117,837 116,870 108,852 112,993 119,235 130,589 140,102 -10.88%
PBT 18,583 17,551 13,316 10,277 9,656 13,419 15,246 14.09%
Tax -8,923 -9,150 -11,245 -9,613 -7,961 -7,472 -4,429 59.44%
NP 9,660 8,401 2,071 664 1,695 5,947 10,817 -7.25%
-
NP to SH 9,660 8,401 2,071 664 1,695 5,947 10,817 -7.25%
-
Tax Rate 48.02% 52.13% 84.45% 93.54% 82.45% 55.68% 29.05% -
Total Cost 108,177 108,469 106,781 112,329 117,540 124,642 129,285 -11.19%
-
Net Worth 114,593 114,191 117,900 118,136 108,625 103,664 94,190 13.95%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 114,593 114,191 117,900 118,136 108,625 103,664 94,190 13.95%
NOSH 520,880 520,880 519,513 472,284 472,284 472,284 471,518 6.85%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 8.20% 7.19% 1.90% 0.59% 1.42% 4.55% 7.72% -
ROE 8.43% 7.36% 1.76% 0.56% 1.56% 5.74% 11.48% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.62 23.54 22.16 23.91 25.25 27.71 29.75 -16.68%
EPS 1.85 1.69 0.42 0.14 0.36 1.26 2.30 -13.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.24 0.25 0.23 0.22 0.20 6.55%
Adjusted Per Share Value based on latest NOSH - 472,284
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 15.51 15.39 14.33 14.88 15.70 17.19 18.45 -10.91%
EPS 1.27 1.11 0.27 0.09 0.22 0.78 1.42 -7.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1503 0.1552 0.1555 0.143 0.1365 0.124 13.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.31 0.18 0.17 0.19 0.11 0.29 0.34 -
P/RPS 1.37 0.76 0.77 0.79 0.44 1.05 1.14 13.02%
P/EPS 16.72 10.64 40.32 135.22 30.65 22.98 14.80 8.46%
EY 5.98 9.40 2.48 0.74 3.26 4.35 6.76 -7.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.78 0.71 0.76 0.48 1.32 1.70 -11.71%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 27/08/20 21/05/20 28/02/20 27/11/19 -
Price 0.27 0.18 0.175 0.175 0.195 0.20 0.34 -
P/RPS 1.19 0.76 0.79 0.73 0.77 0.72 1.14 2.90%
P/EPS 14.56 10.64 41.51 124.54 54.33 15.85 14.80 -1.08%
EY 6.87 9.40 2.41 0.80 1.84 6.31 6.76 1.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.78 0.73 0.70 0.85 0.91 1.70 -19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment