[GFM] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 30.74%
YoY- -61.27%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 128,204 116,869 112,750 115,308 124,336 130,590 141,734 -6.46%
PBT 19,000 17,551 17,133 17,038 14,872 13,420 17,272 6.55%
Tax -8,856 -9,150 -10,134 -10,360 -9,764 -7,472 -5,104 44.34%
NP 10,144 8,401 6,998 6,678 5,108 5,948 12,168 -11.41%
-
NP to SH 10,144 8,401 6,998 6,678 5,108 5,948 12,168 -11.41%
-
Tax Rate 46.61% 52.13% 59.15% 60.81% 65.65% 55.68% 29.55% -
Total Cost 118,060 108,468 105,752 108,630 119,228 124,642 129,566 -6.00%
-
Net Worth 114,593 114,191 117,900 118,136 108,625 103,664 94,190 13.95%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 114,593 114,191 117,900 118,136 108,625 103,664 94,190 13.95%
NOSH 520,880 520,880 519,513 472,284 472,284 472,284 471,518 6.85%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.91% 7.19% 6.21% 5.79% 4.11% 4.55% 8.59% -
ROE 8.85% 7.36% 5.94% 5.65% 4.70% 5.74% 12.92% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.61 23.54 22.95 24.40 26.33 27.71 30.10 -12.55%
EPS 1.96 1.69 1.43 1.42 1.08 1.26 2.59 -16.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.24 0.25 0.23 0.22 0.20 6.55%
Adjusted Per Share Value based on latest NOSH - 472,284
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 16.88 15.39 14.84 15.18 16.37 17.19 18.66 -6.45%
EPS 1.34 1.11 0.92 0.88 0.67 0.78 1.60 -11.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1503 0.1552 0.1555 0.143 0.1365 0.124 13.97%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.31 0.18 0.17 0.19 0.11 0.29 0.34 -
P/RPS 1.26 0.76 0.74 0.78 0.42 1.05 1.13 7.52%
P/EPS 15.92 10.64 11.93 13.44 10.17 22.97 13.16 13.52%
EY 6.28 9.40 8.38 7.44 9.83 4.35 7.60 -11.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.78 0.71 0.76 0.48 1.32 1.70 -11.71%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 27/08/20 21/05/20 28/02/20 27/11/19 -
Price 0.27 0.18 0.175 0.175 0.195 0.20 0.34 -
P/RPS 1.10 0.76 0.76 0.72 0.74 0.72 1.13 -1.77%
P/EPS 13.86 10.64 12.28 12.38 18.03 15.84 13.16 3.51%
EY 7.21 9.40 8.14 8.08 5.55 6.31 7.60 -3.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.78 0.73 0.70 0.85 0.91 1.70 -19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment