[HONGSENG] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -33.59%
YoY- -1577.95%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 29,105 27,349 26,774 28,850 30,510 31,654 38,472 -16.98%
PBT -25,888 -9,784 -13,570 -11,726 -9,433 -8,702 -3,134 309.15%
Tax -1,647 -126 674 684 1,063 1,055 -341 186.00%
NP -27,535 -9,910 -12,896 -11,042 -8,370 -7,647 -3,475 297.95%
-
NP to SH -27,554 -9,911 -12,807 -11,129 -8,331 -7,751 -3,453 299.82%
-
Tax Rate - - - - - - - -
Total Cost 56,640 37,259 39,670 39,892 38,880 39,301 41,947 22.18%
-
Net Worth 32,681 45,451 53,787 57,026 50,702 49,197 55,558 -29.81%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 32,681 45,451 53,787 57,026 50,702 49,197 55,558 -29.81%
NOSH 265,485 265,485 265,485 265,485 241,555 240,927 241,351 6.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -94.61% -36.24% -48.17% -38.27% -27.43% -24.16% -9.03% -
ROE -84.31% -21.81% -23.81% -19.52% -16.43% -15.75% -6.22% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 10.96 10.30 10.08 10.87 12.63 13.14 15.94 -22.11%
EPS -10.38 -3.73 -4.82 -4.19 -3.45 -3.22 -1.43 275.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1231 0.1712 0.2026 0.2148 0.2099 0.2042 0.2302 -34.14%
Adjusted Per Share Value based on latest NOSH - 265,485
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.57 0.54 0.52 0.56 0.60 0.62 0.75 -16.73%
EPS -0.54 -0.19 -0.25 -0.22 -0.16 -0.15 -0.07 290.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0064 0.0089 0.0105 0.0112 0.0099 0.0096 0.0109 -29.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.275 0.245 0.255 0.30 0.30 0.295 0.28 -
P/RPS 2.51 2.38 2.53 2.76 2.38 2.25 1.76 26.72%
P/EPS -2.65 -6.56 -5.29 -7.16 -8.70 -9.17 -19.57 -73.66%
EY -37.74 -15.24 -18.92 -13.97 -11.50 -10.91 -5.11 279.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.43 1.26 1.40 1.43 1.44 1.22 49.55%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 23/11/17 24/08/17 25/05/17 28/02/17 24/11/16 -
Price 0.23 0.26 0.25 0.26 0.305 0.285 0.305 -
P/RPS 2.10 2.52 2.48 2.39 2.41 2.17 1.91 6.53%
P/EPS -2.22 -6.96 -5.18 -6.20 -8.84 -8.86 -21.32 -77.89%
EY -45.12 -14.36 -19.30 -16.12 -11.31 -11.29 -4.69 352.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.52 1.23 1.21 1.45 1.40 1.32 26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment