[HONGSENG] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -58.22%
YoY- -86.41%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 56,429 1,323 2,723 5,048 7,700 9,496 8,739 31.79%
PBT 13,134 951 250 -3,831 100 817 730 53.37%
Tax -2,901 -8 0 -1 17 0 -1 225.46%
NP 10,233 943 250 -3,832 117 817 729 47.84%
-
NP to SH 6,026 943 250 -3,620 158 965 790 35.08%
-
Tax Rate 22.09% 0.84% 0.00% - -17.00% 0.00% 0.14% -
Total Cost 46,196 380 2,473 8,880 7,583 8,679 8,010 29.60%
-
Net Worth 125,614 17,893 31,937 53,787 54,397 63,834 69,400 9.17%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 125,614 17,893 31,937 53,787 54,397 63,834 69,400 9.17%
NOSH 994,700 318,582 265,485 265,485 225,714 241,249 239,393 23.46%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.13% 71.28% 9.18% -75.91% 1.52% 8.60% 8.34% -
ROE 4.80% 5.27% 0.78% -6.73% 0.29% 1.51% 1.14% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.44 0.50 1.03 1.90 3.41 3.94 3.65 13.20%
EPS 0.90 0.36 0.09 -1.36 0.07 0.40 0.33 16.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.0674 0.1203 0.2026 0.241 0.2646 0.2899 -6.22%
Adjusted Per Share Value based on latest NOSH - 265,485
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.10 0.03 0.05 0.10 0.15 0.19 0.17 31.83%
EPS 0.12 0.02 0.00 -0.07 0.00 0.02 0.02 30.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0035 0.0063 0.0105 0.0106 0.0125 0.0136 9.16%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 30/06/14 -
Price 1.37 0.195 0.23 0.255 0.265 0.295 0.34 -
P/RPS 16.24 39.13 22.42 13.41 7.77 7.49 9.31 8.58%
P/EPS 152.07 54.90 244.25 -18.70 378.57 73.75 103.03 5.93%
EY 0.66 1.82 0.41 -5.35 0.26 1.36 0.97 -5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.29 2.89 1.91 1.26 1.10 1.11 1.17 31.09%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/05/21 28/11/19 21/11/18 23/11/17 26/08/16 25/08/15 27/08/14 -
Price 1.52 0.12 0.24 0.25 0.26 0.295 0.355 -
P/RPS 18.02 24.08 23.40 13.15 7.62 7.49 9.72 9.56%
P/EPS 168.72 33.78 254.87 -18.33 371.43 73.75 107.58 6.88%
EY 0.59 2.96 0.39 -5.45 0.27 1.36 0.93 -6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.09 1.78 2.00 1.23 1.08 1.11 1.22 32.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment