[MTRONIC] QoQ TTM Result on 30-Jun-2017

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017
Profit Trend
QoQ- -21.46%
YoY- -215.54%
Quarter Report
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 25,470 31,244 36,164 41,005 46,211 48,067 43,569 -30.10%
PBT -2,991 527 -6,631 -4,741 -3,269 -870 8,748 -
Tax -160 -170 -4,183 -4,172 -4,059 -4,139 1,058 -
NP -3,151 357 -10,814 -8,913 -7,328 -5,009 9,806 -
-
NP to SH -3,140 370 -10,799 -8,892 -7,321 -4,999 9,721 -
-
Tax Rate - 32.26% - - - - -12.09% -
Total Cost 28,621 30,887 46,978 49,918 53,539 53,076 33,763 -10.43%
-
Net Worth 60,486 67,240 67,240 67,240 40,799 60,799 60,671 -0.20%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 60,486 67,240 67,240 67,240 40,799 60,799 60,671 -0.20%
NOSH 962,737 949,437 949,437 949,437 510,000 759,999 758,397 17.25%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -12.37% 1.14% -29.90% -21.74% -15.86% -10.42% 22.51% -
ROE -5.19% 0.55% -16.06% -13.22% -17.94% -8.22% 16.02% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.95 3.72 4.30 4.88 9.06 6.32 5.74 -35.86%
EPS -0.36 0.04 -1.28 -1.06 -1.44 -0.66 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.08 0.08 0.08 0.08 0.08 -8.52%
Adjusted Per Share Value based on latest NOSH - 949,437
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.55 1.91 2.21 2.50 2.82 2.93 2.66 -30.25%
EPS -0.19 0.02 -0.66 -0.54 -0.45 -0.31 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.041 0.041 0.041 0.0249 0.0371 0.037 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.055 0.05 0.06 0.055 0.07 0.085 0.07 -
P/RPS 1.87 1.35 1.39 1.13 0.77 1.34 1.22 32.97%
P/EPS -15.14 113.58 -4.67 -5.20 -4.88 -12.92 5.46 -
EY -6.61 0.88 -21.41 -19.24 -20.51 -7.74 18.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.63 0.75 0.69 0.88 1.06 0.88 -6.94%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 23/11/16 -
Price 0.04 0.055 0.045 0.045 0.075 0.075 0.08 -
P/RPS 1.36 1.48 1.05 0.92 0.83 1.19 1.39 -1.44%
P/EPS -11.01 124.94 -3.50 -4.25 -5.22 -11.40 6.24 -
EY -9.08 0.80 -28.55 -23.51 -19.14 -8.77 16.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.69 0.56 0.56 0.94 0.94 1.00 -31.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment