[MTRONIC] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -9.79%
YoY- -126.62%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 18,213 17,961 19,045 27,712 27,510 29,574 27,203 -23.37%
PBT -10,367 -12,534 -16,147 -13,997 -12,687 -12,745 -14,132 -18.58%
Tax -1,536 -1,536 -1,537 -691 -694 -698 -699 68.61%
NP -11,903 -14,070 -17,684 -14,688 -13,381 -13,443 -14,831 -13.58%
-
NP to SH -11,687 -13,855 -17,469 -14,653 -13,346 -13,408 -14,796 -14.49%
-
Tax Rate - - - - - - - -
Total Cost 30,116 32,031 36,729 42,400 40,891 43,017 42,034 -19.85%
-
Net Worth 87,956 66,120 57,855 66,120 74,385 66,120 66,120 20.84%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 87,956 66,120 57,855 66,120 74,385 66,120 66,120 20.84%
NOSH 1,286,515 1,245,765 1,245,765 1,245,765 1,245,765 1,132,515 1,132,515 8.82%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -65.35% -78.34% -92.85% -53.00% -48.64% -45.46% -54.52% -
ROE -13.29% -20.95% -30.19% -22.16% -17.94% -20.28% -22.38% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.45 2.17 2.30 3.35 3.33 3.58 3.29 -41.94%
EPS -0.93 -1.68 -2.11 -1.77 -1.61 -1.62 -1.79 -35.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.07 0.08 0.09 0.08 0.08 -8.48%
Adjusted Per Share Value based on latest NOSH - 1,245,765
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.19 1.17 1.24 1.81 1.80 1.93 1.78 -23.44%
EPS -0.76 -0.90 -1.14 -0.96 -0.87 -0.88 -0.97 -14.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.0432 0.0378 0.0432 0.0486 0.0432 0.0432 20.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.10 0.085 0.045 0.025 0.045 0.05 0.075 -
P/RPS 6.90 3.91 1.95 0.75 1.35 1.40 2.28 108.52%
P/EPS -10.75 -5.07 -2.13 -1.41 -2.79 -3.08 -4.19 86.87%
EY -9.30 -19.72 -46.97 -70.92 -35.88 -32.45 -23.87 -46.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.06 0.64 0.31 0.50 0.63 0.94 32.10%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 29/08/19 -
Price 0.085 0.11 0.065 0.045 0.035 0.035 0.06 -
P/RPS 5.86 5.06 2.82 1.34 1.05 0.98 1.82 117.27%
P/EPS -9.14 -6.56 -3.08 -2.54 -2.17 -2.16 -3.35 94.66%
EY -10.94 -15.24 -32.52 -39.40 -46.14 -46.35 -29.84 -48.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.38 0.93 0.56 0.39 0.44 0.75 37.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment