[MTRONIC] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 20.69%
YoY- -3.33%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 29,471 21,557 18,213 17,961 19,045 27,712 27,510 4.70%
PBT -18,999 -7,683 -10,367 -12,534 -16,147 -13,997 -12,687 30.92%
Tax -588 -1,822 -1,536 -1,536 -1,537 -691 -694 -10.47%
NP -19,587 -9,505 -11,903 -14,070 -17,684 -14,688 -13,381 28.94%
-
NP to SH -19,627 -9,291 -11,687 -13,855 -17,469 -14,653 -13,346 29.35%
-
Tax Rate - - - - - - - -
Total Cost 49,058 31,062 30,116 32,031 36,729 42,400 40,891 12.91%
-
Net Worth 93,087 93,087 87,956 66,120 57,855 66,120 74,385 16.14%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 93,087 93,087 87,956 66,120 57,855 66,120 74,385 16.14%
NOSH 2,079,778 1,668,095 1,286,515 1,245,765 1,245,765 1,245,765 1,245,765 40.77%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -66.46% -44.09% -65.35% -78.34% -92.85% -53.00% -48.64% -
ROE -21.08% -9.98% -13.29% -20.95% -30.19% -22.16% -17.94% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.22 1.62 1.45 2.17 2.30 3.35 3.33 -23.70%
EPS -1.48 -0.70 -0.93 -1.68 -2.11 -1.77 -1.61 -5.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.08 0.07 0.08 0.09 -15.43%
Adjusted Per Share Value based on latest NOSH - 1,245,765
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 1.92 1.41 1.19 1.17 1.24 1.81 1.80 4.40%
EPS -1.28 -0.61 -0.76 -0.90 -1.14 -0.96 -0.87 29.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0608 0.0574 0.0432 0.0378 0.0432 0.0486 16.11%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.07 0.06 0.10 0.085 0.045 0.025 0.045 -
P/RPS 3.16 3.70 6.90 3.91 1.95 0.75 1.35 76.38%
P/EPS -4.74 -8.59 -10.75 -5.07 -2.13 -1.41 -2.79 42.42%
EY -21.08 -11.64 -9.30 -19.72 -46.97 -70.92 -35.88 -29.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.86 1.43 1.06 0.64 0.31 0.50 58.80%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 31/05/21 25/02/21 30/11/20 28/08/20 29/06/20 28/02/20 -
Price 0.035 0.055 0.085 0.11 0.065 0.045 0.035 -
P/RPS 1.58 3.39 5.86 5.06 2.82 1.34 1.05 31.34%
P/EPS -2.37 -7.87 -9.14 -6.56 -3.08 -2.54 -2.17 6.05%
EY -42.17 -12.70 -10.94 -15.24 -32.52 -39.40 -46.14 -5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.79 1.21 1.38 0.93 0.56 0.39 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment