[SSB8] QoQ TTM Result on 30-Sep-2018 [#1]

Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -45.68%
YoY- -4.69%
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 0 0 0 0 0 448 470 -
PBT -1,002 -916 -715 -759 -521 -224 -698 27.33%
Tax 0 0 0 0 0 0 0 -
NP -1,002 -916 -715 -759 -521 -224 -698 27.33%
-
NP to SH -1,002 -916 -715 -759 -521 -224 -698 27.33%
-
Tax Rate - - - - - - - -
Total Cost 1,002 916 715 759 521 672 1,168 -9.74%
-
Net Worth -4,129 -3,753 -3,724 -3,522 -3,060 2,454 -8,662 -39.06%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -4,129 -3,753 -3,724 -3,522 -3,060 2,454 -8,662 -39.06%
NOSH 288,750 288,750 288,750 288,750 288,750 288,750 288,750 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -50.00% -148.51% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -9.13% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.16 0.16 -
EPS -0.35 -0.32 -0.25 -0.26 -0.18 -0.08 -0.24 28.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0143 -0.013 -0.0129 -0.0122 -0.0106 0.0085 -0.03 -39.06%
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
EPS -0.04 -0.04 -0.03 -0.03 -0.02 -0.01 -0.03 21.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0018 -0.0017 -0.0017 -0.0016 -0.0014 0.0011 -0.0038 -39.31%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.06 0.05 0.065 0.075 0.075 0.035 0.035 -
P/RPS 0.00 0.00 0.00 0.00 0.00 22.56 21.50 -
P/EPS -17.29 -15.76 -26.25 -28.53 -41.57 -45.12 -14.48 12.58%
EY -5.78 -6.34 -3.81 -3.50 -2.41 -2.22 -6.91 -11.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 4.12 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 23/05/19 22/02/19 23/11/18 30/08/18 30/05/18 27/02/18 -
Price 0.06 0.055 0.05 0.075 0.085 0.075 0.035 -
P/RPS 0.00 0.00 0.00 0.00 0.00 48.34 21.50 -
P/EPS -17.29 -17.34 -20.19 -28.53 -47.11 -96.68 -14.48 12.58%
EY -5.78 -5.77 -4.95 -3.50 -2.12 -1.03 -6.91 -11.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 8.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment