[SYSTECH] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 35.96%
YoY- 11.37%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 15,617 15,227 14,218 13,767 12,274 11,341 10,852 27.49%
PBT 2,625 2,971 2,715 2,323 1,706 1,387 1,261 63.10%
Tax -280 -353 -391 -271 -157 -116 -1 4194.67%
NP 2,345 2,618 2,324 2,052 1,549 1,271 1,260 51.36%
-
NP to SH 2,364 2,704 2,476 2,155 1,585 1,237 1,200 57.21%
-
Tax Rate 10.67% 11.88% 14.40% 11.67% 9.20% 8.36% 0.08% -
Total Cost 13,272 12,609 11,894 11,715 10,725 10,070 9,592 24.19%
-
Net Worth 38,778 3,852,483 39,000 38,489 38,901 35,696 35,875 5.32%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 952 - 603 603 603 603 1,710 -32.34%
Div Payout % 40.27% - 24.39% 28.03% 38.11% 48.83% 142.50% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 38,778 3,852,483 39,000 38,489 38,901 35,696 35,875 5.32%
NOSH 317,338 317,338 317,338 318,620 323,913 301,999 304,545 2.78%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 15.02% 17.19% 16.35% 14.91% 12.62% 11.21% 11.61% -
ROE 6.10% 0.07% 6.35% 5.60% 4.07% 3.47% 3.34% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.92 4.80 4.48 4.32 3.79 3.76 3.56 24.09%
EPS 0.74 0.85 0.78 0.68 0.49 0.41 0.39 53.32%
DPS 0.30 0.00 0.19 0.19 0.19 0.20 0.56 -34.06%
NAPS 0.1222 12.14 0.1229 0.1208 0.1201 0.1182 0.1178 2.47%
Adjusted Per Share Value based on latest NOSH - 318,620
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 2.42 2.36 2.21 2.14 1.90 1.76 1.68 27.57%
EPS 0.37 0.42 0.38 0.33 0.25 0.19 0.19 56.00%
DPS 0.15 0.00 0.09 0.09 0.09 0.09 0.27 -32.44%
NAPS 0.0602 5.9776 0.0605 0.0597 0.0604 0.0554 0.0557 5.32%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.275 0.29 0.22 0.16 0.15 0.17 0.21 -
P/RPS 5.59 6.04 4.91 3.70 3.96 4.53 5.89 -3.42%
P/EPS 36.92 34.03 28.20 23.66 30.65 41.50 53.30 -21.73%
EY 2.71 2.94 3.55 4.23 3.26 2.41 1.88 27.63%
DY 1.09 0.00 0.87 1.18 1.24 1.18 2.67 -44.99%
P/NAPS 2.25 0.02 1.79 1.32 1.25 1.44 1.78 16.92%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 25/05/17 08/02/17 17/11/16 18/08/16 25/05/16 23/02/16 -
Price 0.44 0.32 0.25 0.21 0.16 0.155 0.185 -
P/RPS 8.94 6.67 5.58 4.86 4.22 4.13 5.19 43.74%
P/EPS 59.06 37.55 32.04 31.05 32.70 37.84 46.95 16.54%
EY 1.69 2.66 3.12 3.22 3.06 2.64 2.13 -14.30%
DY 0.68 0.00 0.76 0.90 1.17 1.29 3.04 -63.18%
P/NAPS 3.60 0.03 2.03 1.74 1.33 1.31 1.57 73.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment