[SYSTECH] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 24.03%
YoY- 161.02%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 3,819 4,067 3,613 4,118 3,429 3,058 3,161 13.44%
PBT 372 481 926 846 718 225 534 -21.43%
Tax -5 -10 -135 -138 -70 -48 -15 -51.95%
NP 367 471 791 708 648 177 519 -20.64%
-
NP to SH 407 379 656 924 745 151 335 13.87%
-
Tax Rate 1.34% 2.08% 14.58% 16.31% 9.75% 21.33% 2.81% -
Total Cost 3,452 3,596 2,822 3,410 2,781 2,881 2,642 19.53%
-
Net Worth 38,778 3,852,483 39,000 38,489 38,901 3,572,659 35,875 5.32%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - 603 - -
Div Payout % - - - - - 400.00% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 38,778 3,852,483 39,000 38,489 38,901 3,572,659 35,875 5.32%
NOSH 317,338 317,338 317,338 318,620 323,913 301,999 304,545 2.78%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.61% 11.58% 21.89% 17.19% 18.90% 5.79% 16.42% -
ROE 1.05% 0.01% 1.68% 2.40% 1.92% 0.00% 0.93% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 1.20 1.28 1.14 1.29 1.06 1.01 1.04 10.01%
EPS 0.13 0.12 0.21 0.29 0.23 0.05 0.11 11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.1222 12.14 0.1229 0.1208 0.1201 11.83 0.1178 2.47%
Adjusted Per Share Value based on latest NOSH - 318,620
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.59 0.63 0.56 0.64 0.53 0.47 0.49 13.19%
EPS 0.06 0.06 0.10 0.14 0.12 0.02 0.05 12.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.09 0.00 -
NAPS 0.0602 5.9776 0.0605 0.0597 0.0604 5.5434 0.0557 5.32%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.275 0.29 0.22 0.16 0.15 0.17 0.21 -
P/RPS 22.85 22.63 19.32 12.38 14.17 16.79 20.23 8.46%
P/EPS 214.42 242.82 106.42 55.17 65.22 340.00 190.91 8.05%
EY 0.47 0.41 0.94 1.81 1.53 0.29 0.52 -6.52%
DY 0.00 0.00 0.00 0.00 0.00 1.18 0.00 -
P/NAPS 2.25 0.02 1.79 1.32 1.25 0.01 1.78 16.92%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 25/05/17 08/02/17 17/11/16 18/08/16 25/05/16 23/02/16 -
Price 0.44 0.32 0.25 0.21 0.16 0.155 0.185 -
P/RPS 36.56 24.97 21.96 16.25 15.11 15.31 17.82 61.53%
P/EPS 343.07 267.94 120.94 72.41 69.57 310.00 168.18 60.91%
EY 0.29 0.37 0.83 1.38 1.44 0.32 0.59 -37.74%
DY 0.00 0.00 0.00 0.00 0.00 1.29 0.00 -
P/NAPS 3.60 0.03 2.03 1.74 1.33 0.01 1.57 73.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment