[ECOHLDS] QoQ TTM Result on 31-May-2016

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016
Profit Trend
QoQ- -63.12%
YoY- -62.03%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,748 1,676 10,769 17,619 36,408 48,000 60,820 -93.79%
PBT -3,130 -1,897 -1,881 2,163 8,078 8,019 9,097 -
Tax 73 109 805 1,165 945 745 -515 -
NP -3,057 -1,788 -1,076 3,328 9,023 8,764 8,582 -
-
NP to SH -3,057 -1,788 -1,076 3,328 9,023 8,764 8,582 -
-
Tax Rate - - - -53.86% -11.70% -9.29% 5.66% -
Total Cost 6,805 3,464 11,845 14,291 27,385 39,236 52,238 -86.90%
-
Net Worth 71,640 0 72,926 74,032 75,676 74,032 73,316 -2.27%
Dividend
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Div 976 976 976 - 813 813 1,627 -39.92%
Div Payout % 0.00% 0.00% 0.00% - 9.02% 9.28% 18.96% -
Equity
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 71,640 0 72,926 74,032 75,676 74,032 73,316 -2.27%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -81.56% -106.68% -9.99% 18.89% 24.78% 18.26% 14.11% -
ROE -4.27% 0.00% -1.48% 4.50% 11.92% 11.84% 11.71% -
Per Share
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.30 1.03 6.62 10.83 22.38 29.50 37.38 -93.79%
EPS -1.88 -1.10 -0.66 2.05 5.55 5.39 5.27 -
DPS 0.60 0.60 0.60 0.00 0.50 0.50 1.00 -39.91%
NAPS 0.4403 0.00 0.4482 0.455 0.4651 0.455 0.4506 -2.27%
Adjusted Per Share Value based on latest NOSH - 162,709
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.89 0.40 2.56 4.19 8.65 11.41 14.46 -93.79%
EPS -0.73 -0.42 -0.26 0.79 2.14 2.08 2.04 -
DPS 0.23 0.23 0.23 0.00 0.19 0.19 0.39 -40.94%
NAPS 0.1703 0.00 0.1733 0.176 0.1799 0.176 0.1743 -2.28%
Price Multiplier on Financial Quarter End Date
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/09/16 30/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 -
Price 0.29 0.28 0.335 0.355 0.42 0.485 0.41 -
P/RPS 12.59 27.18 5.06 3.28 1.88 1.64 1.10 1036.94%
P/EPS -15.44 -25.48 -50.66 17.36 7.57 9.00 7.77 -
EY -6.48 -3.92 -1.97 5.76 13.20 11.11 12.86 -
DY 2.07 2.14 1.79 0.00 1.19 1.03 2.44 -15.12%
P/NAPS 0.66 0.00 0.75 0.78 0.90 1.07 0.91 -27.40%
Price Multiplier on Announcement Date
30/09/16 31/08/16 30/06/16 31/05/16 31/03/16 31/12/15 30/09/15 CAGR
Date 04/11/16 - 25/08/16 - 26/05/16 26/02/16 12/11/15 -
Price 0.30 0.00 0.335 0.00 0.36 0.425 0.47 -
P/RPS 13.02 0.00 5.06 0.00 1.61 1.44 1.26 926.76%
P/EPS -15.97 0.00 -50.66 0.00 6.49 7.89 8.91 -
EY -6.26 0.00 -1.97 0.00 15.40 12.67 11.22 -
DY 2.00 0.00 1.79 0.00 1.39 1.18 2.13 -6.08%
P/NAPS 0.68 0.00 0.75 0.00 0.77 0.93 1.04 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment