[ECOHLDS] YoY TTM Result on 31-May-2016

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016
Profit Trend
QoQ- -63.12%
YoY- -62.03%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Revenue 3,748 10,769 36,408 17,619 70,700 60,820 48,000 -96.65%
PBT -3,130 -1,881 8,078 2,163 8,971 9,097 8,019 -
Tax 73 805 945 1,165 -1,265 -515 745 -95.46%
NP -3,057 -1,076 9,023 3,328 7,706 8,582 8,764 -
-
NP to SH -3,057 -1,076 9,023 3,328 7,706 8,582 8,764 -
-
Tax Rate - - -11.70% -53.86% 14.10% 5.66% -9.29% -
Total Cost 6,805 11,845 27,385 14,291 62,994 52,238 39,236 -90.30%
-
Net Worth 71,640 72,926 75,676 74,032 70,697 73,316 74,032 -4.28%
Dividend
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Div 976 976 813 - 1,627 1,627 813 27.56%
Div Payout % 0.00% 0.00% 9.02% - 21.11% 18.96% 9.28% -
Equity
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Net Worth 71,640 72,926 75,676 74,032 70,697 73,316 74,032 -4.28%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
NP Margin -81.56% -9.99% 24.78% 18.89% 10.90% 14.11% 18.26% -
ROE -4.27% -1.48% 11.92% 4.50% 10.90% 11.71% 11.84% -
Per Share
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
RPS 2.30 6.62 22.38 10.83 43.45 37.38 29.50 -96.65%
EPS -1.88 -0.66 5.55 2.05 4.74 5.27 5.39 -
DPS 0.60 0.60 0.50 0.00 1.00 1.00 0.50 27.49%
NAPS 0.4403 0.4482 0.4651 0.455 0.4345 0.4506 0.455 -4.28%
Adjusted Per Share Value based on latest NOSH - 162,709
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
RPS 0.89 2.56 8.65 4.19 16.80 14.46 11.41 -96.65%
EPS -0.73 -0.26 2.14 0.79 1.83 2.04 2.08 -
DPS 0.23 0.23 0.19 0.00 0.39 0.39 0.19 28.98%
NAPS 0.1703 0.1733 0.1799 0.176 0.168 0.1743 0.176 -4.29%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 -
Price 0.29 0.335 0.42 0.355 0.40 0.41 0.485 -
P/RPS 12.59 5.06 1.88 3.28 0.92 1.10 1.64 1410.65%
P/EPS -15.44 -50.66 7.57 17.36 8.45 7.77 9.00 -
EY -6.48 -1.97 13.20 5.76 11.84 12.86 11.11 -
DY 2.07 1.79 1.19 0.00 2.50 2.44 1.03 153.40%
P/NAPS 0.66 0.75 0.90 0.78 0.92 0.91 1.07 -47.46%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/05/16 30/06/15 30/09/15 31/12/15 CAGR
Date 04/11/16 25/08/16 26/05/16 - 19/08/15 12/11/15 26/02/16 -
Price 0.30 0.335 0.36 0.00 0.35 0.47 0.425 -
P/RPS 13.02 5.06 1.61 0.00 0.81 1.26 1.44 1778.60%
P/EPS -15.97 -50.66 6.49 0.00 7.39 8.91 7.89 -
EY -6.26 -1.97 15.40 0.00 13.53 11.22 12.67 -
DY 2.00 1.79 1.39 0.00 2.86 2.13 1.18 101.95%
P/NAPS 0.68 0.75 0.77 0.00 0.81 1.04 0.93 -34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment