[MQTECH] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -25.47%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 48,775 50,110 54,826 54,234 54,894 58,230 54,368 -6.95%
PBT 2,071 3,802 4,615 5,845 7,741 7,915 7,823 -58.60%
Tax -824 -201 -167 -239 -219 -174 -453 48.74%
NP 1,247 3,601 4,448 5,606 7,522 7,741 7,370 -69.24%
-
NP to SH 1,247 3,601 4,448 5,606 7,522 7,741 7,370 -69.24%
-
Tax Rate 39.79% 5.29% 3.62% 4.09% 2.83% 2.20% 5.79% -
Total Cost 47,528 46,509 50,378 48,628 47,372 50,489 46,998 0.74%
-
Net Worth 53,496 52,640 44,550 51,365 50,629 46,159 40,641 20.00%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 1,219 1,219 1,219 1,219 -
Div Payout % - - - 21.75% 16.21% 15.75% 16.54% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 53,496 52,640 44,550 51,365 50,629 46,159 40,641 20.00%
NOSH 232,592 228,870 202,500 233,478 230,133 209,814 203,207 9.37%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 2.56% 7.19% 8.11% 10.34% 13.70% 13.29% 13.56% -
ROE 2.33% 6.84% 9.98% 10.91% 14.86% 16.77% 18.13% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 20.97 21.89 27.07 23.23 23.85 27.75 26.75 -14.91%
EPS 0.54 1.57 2.20 2.40 3.27 3.69 3.63 -71.76%
DPS 0.00 0.00 0.00 0.52 0.53 0.58 0.60 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.22 0.20 9.71%
Adjusted Per Share Value based on latest NOSH - 233,478
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.75 25.43 27.82 27.52 27.86 29.55 27.59 -6.95%
EPS 0.63 1.83 2.26 2.84 3.82 3.93 3.74 -69.33%
DPS 0.00 0.00 0.00 0.62 0.62 0.62 0.62 -
NAPS 0.2715 0.2671 0.2261 0.2607 0.2569 0.2342 0.2062 20.03%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.09 0.12 0.14 0.18 0.22 0.24 0.28 -
P/RPS 0.43 0.55 0.52 0.77 0.92 0.86 1.05 -44.70%
P/EPS 16.79 7.63 6.37 7.50 6.73 6.51 7.72 67.46%
EY 5.96 13.11 15.69 13.34 14.86 15.37 12.95 -40.24%
DY 0.00 0.00 0.00 2.90 2.41 2.42 2.14 -
P/NAPS 0.39 0.52 0.64 0.82 1.00 1.09 1.40 -57.18%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 27/05/08 27/02/08 22/11/07 24/08/07 -
Price 0.09 0.08 0.14 0.16 0.19 0.22 0.25 -
P/RPS 0.43 0.37 0.52 0.69 0.80 0.79 0.93 -40.06%
P/EPS 16.79 5.08 6.37 6.66 5.81 5.96 6.89 80.59%
EY 5.96 19.67 15.69 15.01 17.20 16.77 14.51 -44.59%
DY 0.00 0.00 0.00 3.26 2.79 2.64 2.40 -
P/NAPS 0.39 0.35 0.64 0.73 0.86 1.00 1.25 -53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment