[MQTECH] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -65.37%
YoY- -83.42%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 41,720 47,014 46,598 48,775 50,110 54,826 54,234 -16.03%
PBT -734 -188 -1,080 2,071 3,802 4,615 5,845 -
Tax -693 -723 -728 -824 -201 -167 -239 103.20%
NP -1,427 -911 -1,808 1,247 3,601 4,448 5,606 -
-
NP to SH -1,427 -911 -1,808 1,247 3,601 4,448 5,606 -
-
Tax Rate - - - 39.79% 5.29% 3.62% 4.09% -
Total Cost 43,147 47,925 48,406 47,528 46,509 50,378 48,628 -7.65%
-
Net Worth 50,938 51,291 50,822 53,496 52,640 44,550 51,365 -0.55%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 1,219 -
Div Payout % - - - - - - 21.75% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 50,938 51,291 50,822 53,496 52,640 44,550 51,365 -0.55%
NOSH 231,538 233,142 231,009 232,592 228,870 202,500 233,478 -0.55%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -3.42% -1.94% -3.88% 2.56% 7.19% 8.11% 10.34% -
ROE -2.80% -1.78% -3.56% 2.33% 6.84% 9.98% 10.91% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.02 20.17 20.17 20.97 21.89 27.07 23.23 -15.56%
EPS -0.62 -0.39 -0.78 0.54 1.57 2.20 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.52 -
NAPS 0.22 0.22 0.22 0.23 0.23 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 232,592
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 20.20 22.76 22.56 23.61 24.26 26.54 26.26 -16.03%
EPS -0.69 -0.44 -0.88 0.60 1.74 2.15 2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.59 -
NAPS 0.2466 0.2483 0.246 0.259 0.2548 0.2157 0.2487 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.10 0.11 0.06 0.09 0.12 0.14 0.18 -
P/RPS 0.55 0.55 0.30 0.43 0.55 0.52 0.77 -20.07%
P/EPS -16.23 -28.15 -7.67 16.79 7.63 6.37 7.50 -
EY -6.16 -3.55 -13.04 5.96 13.11 15.69 13.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.90 -
P/NAPS 0.45 0.50 0.27 0.39 0.52 0.64 0.82 -32.94%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 24/08/09 13/05/09 25/02/09 26/11/08 27/08/08 27/05/08 -
Price 0.13 0.08 0.10 0.09 0.08 0.14 0.16 -
P/RPS 0.72 0.40 0.50 0.43 0.37 0.52 0.69 2.87%
P/EPS -21.09 -20.47 -12.78 16.79 5.08 6.37 6.66 -
EY -4.74 -4.88 -7.83 5.96 19.67 15.69 15.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.26 -
P/NAPS 0.59 0.36 0.45 0.39 0.35 0.64 0.73 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment