[ERDASAN] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 27.65%
YoY- 27.65%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Revenue 9,490 7,429 15,333 7,579 15,387 7,904 16,512 -48.68%
PBT -3,172 -2,928 -9,252 -4,990 -7,001 -6,324 -7,614 -65.17%
Tax 8 -23 -23 -31 109 0 163 -97.35%
NP -3,164 -2,951 -9,275 -5,021 -6,892 -6,324 -7,451 -64.36%
-
NP to SH -2,898 -2,676 -8,945 -4,872 -6,734 -6,269 -7,414 -67.74%
-
Tax Rate - - - - - - - -
Total Cost 12,654 10,380 24,608 12,600 22,279 14,228 23,963 -53.66%
-
Net Worth 83,326 72,877 61,321 0 44,771 0 39,989 142.14%
Dividend
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Net Worth 83,326 72,877 61,321 0 44,771 0 39,989 142.14%
NOSH 1,220,000 1,025,000 866,121 609,140 609,140 434,666 434,666 246.66%
Ratio Analysis
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
NP Margin -33.34% -39.72% -60.49% -66.25% -44.79% -80.01% -45.12% -
ROE -3.48% -3.67% -14.59% 0.00% -15.04% 0.00% -18.54% -
Per Share
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 0.78 0.72 1.77 1.24 2.53 1.82 3.80 -85.15%
EPS -0.24 -0.26 -1.03 -0.80 -1.11 -1.44 -1.71 -90.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0711 0.0708 0.00 0.0735 0.00 0.092 -30.15%
Adjusted Per Share Value based on latest NOSH - 609,140
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
RPS 4.15 3.25 6.70 3.31 6.73 3.45 7.22 -48.67%
EPS -1.27 -1.17 -3.91 -2.13 -2.94 -2.74 -3.24 -67.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3642 0.3185 0.268 0.00 0.1957 0.00 0.1748 142.12%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 30/06/17 31/03/17 28/02/17 30/12/16 30/11/16 30/09/16 30/08/16 -
Price 0.04 0.05 0.04 0.035 0.03 0.065 0.045 -
P/RPS 5.14 6.90 2.26 2.81 1.19 3.57 1.18 488.64%
P/EPS -16.84 -19.15 -3.87 -4.38 -2.71 -4.51 -2.64 831.97%
EY -5.94 -5.22 -25.82 -22.85 -36.85 -22.19 -37.90 -89.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.56 0.00 0.41 0.00 0.49 25.07%
Price Multiplier on Announcement Date
30/06/17 31/03/17 28/02/17 31/12/16 30/11/16 30/09/16 31/08/16 CAGR
Date 29/08/17 30/05/17 28/04/17 - 19/01/17 - 27/10/16 -
Price 0.04 0.05 0.045 0.00 0.03 0.00 0.04 -
P/RPS 5.14 6.90 2.54 0.00 1.19 0.00 1.05 577.50%
P/EPS -16.84 -19.15 -4.36 0.00 -2.71 0.00 -2.35 972.21%
EY -5.94 -5.22 -22.95 0.00 -36.85 0.00 -42.64 -90.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.64 0.00 0.41 0.00 0.43 46.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment