[ALRICH] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -72.29%
YoY- 174.69%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 8,653 1,785 3,181 5,517 5,686 8,911 10,877 -14.15%
PBT -3,932 -4,369 -2,582 478 1,724 636 1,227 -
Tax 0 0 0 0 0 0 0 -
NP -3,932 -4,369 -2,582 478 1,724 636 1,227 -
-
NP to SH -3,932 -4,369 -2,582 478 1,725 639 1,232 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 12,585 6,154 5,763 5,039 3,962 8,275 9,650 19.38%
-
Net Worth 98,130 99,763 103,177 103,813 100,205 89,424 89,064 6.68%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 98,130 99,763 103,177 103,813 100,205 89,424 89,064 6.68%
NOSH 729,076 729,076 707,176 707,176 707,176 598,956 598,956 14.01%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -45.44% -244.76% -81.17% 8.66% 30.32% 7.14% 11.28% -
ROE -4.01% -4.38% -2.50% 0.46% 1.72% 0.71% 1.38% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.22 0.25 0.45 0.78 0.84 1.49 1.82 -23.42%
EPS -0.55 -0.62 -0.37 0.07 0.26 0.11 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.1405 0.1459 0.1468 0.1487 0.1493 0.1487 -4.76%
Adjusted Per Share Value based on latest NOSH - 707,176
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.78 0.16 0.29 0.50 0.51 0.80 0.98 -14.12%
EPS -0.35 -0.39 -0.23 0.04 0.15 0.06 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0881 0.0896 0.0927 0.0932 0.09 0.0803 0.08 6.64%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.055 0.035 0.08 0.105 0.125 0.21 0.105 -
P/RPS 4.51 13.92 17.79 13.46 14.81 14.12 5.78 -15.25%
P/EPS -9.93 -5.69 -21.91 155.34 48.83 196.84 51.05 -
EY -10.07 -17.58 -4.56 0.64 2.05 0.51 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.25 0.55 0.72 0.84 1.41 0.71 -31.81%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.11 0.055 0.075 0.09 0.095 0.145 0.165 -
P/RPS 9.03 21.88 16.67 11.54 11.26 9.75 9.09 -0.44%
P/EPS -19.86 -8.94 -20.54 133.15 37.11 135.91 80.22 -
EY -5.03 -11.19 -4.87 0.75 2.69 0.74 1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.39 0.51 0.61 0.64 0.97 1.11 -19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment