[ALRICH] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -326.11%
YoY- -127.98%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 3,203 1,761 1,437 601 2,937 3,758 814 21.60%
PBT 1,271 262 -70,667 -669 2,391 525 -288 -
Tax -392 -197 -140 0 0 0 0 -
NP 879 65 -70,807 -669 2,391 525 -288 -
-
NP to SH 879 65 -70,807 -669 2,391 519 -288 -
-
Tax Rate 30.84% 75.19% - - 0.00% 0.00% - -
Total Cost 2,324 1,696 72,244 1,270 546 3,233 1,102 11.24%
-
Net Worth 24,162 23,618 34,859 103,177 89,064 86,788 6,959 19.45%
Dividend
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 24,162 23,618 34,859 103,177 89,064 86,788 6,959 19.45%
NOSH 1,113,459 1,113,459 856,507 707,176 598,956 598,956 120,000 37.45%
Ratio Analysis
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin 27.44% 3.69% -4,927.42% -111.31% 81.41% 13.97% -35.38% -
ROE 3.64% 0.28% -203.12% -0.65% 2.68% 0.60% -4.14% -
Per Share
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 0.29 0.17 0.17 0.08 0.49 0.63 0.68 -11.45%
EPS 0.08 0.01 -8.27 -0.09 0.40 0.09 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0222 0.0407 0.1459 0.1487 0.1449 0.058 -13.09%
Adjusted Per Share Value based on latest NOSH - 707,176
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 0.29 0.16 0.13 0.05 0.26 0.34 0.07 22.50%
EPS 0.08 0.01 -6.36 -0.06 0.21 0.05 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0212 0.0313 0.0927 0.08 0.0779 0.0063 19.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.025 0.03 0.06 0.08 0.105 0.12 0.35 -
P/RPS 8.69 18.12 35.76 94.13 21.41 19.13 51.60 -22.46%
P/EPS 31.67 491.03 -0.73 -84.57 26.30 138.49 -145.83 -
EY 3.16 0.20 -137.78 -1.18 3.80 0.72 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.35 1.47 0.55 0.71 0.83 6.03 -21.07%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 24/08/23 22/08/22 27/08/21 28/02/20 28/02/19 26/02/18 30/08/16 -
Price 0.03 0.025 0.055 0.075 0.17 0.155 0.215 -
P/RPS 10.43 15.10 32.78 88.25 34.67 24.70 31.70 -14.67%
P/EPS 38.00 409.19 -0.67 -79.28 42.59 178.88 -89.58 -
EY 2.63 0.24 -150.31 -1.26 2.35 0.56 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.13 1.35 0.51 1.14 1.07 3.71 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment