[ALRICH] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 96.43%
YoY- 99.47%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,932 10,930 9,488 7,890 6,608 6,060 5,736 62.88%
PBT 1,224 1,322 313 151 -11,779 -12,548 -83,477 -
Tax -681 -809 -614 -593 -609 -401 -344 57.59%
NP 543 513 -301 -442 -12,388 -12,949 -83,821 -
-
NP to SH 543 513 -301 -442 -12,388 -12,949 -83,821 -
-
Tax Rate 55.64% 61.20% 196.17% 392.72% - - - -
Total Cost 11,389 10,417 9,789 8,332 18,996 19,009 89,557 -74.67%
-
Net Worth 24,162 24,162 24,384 23,512 23,618 23,618 23,348 2.30%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 24,162 24,162 24,384 23,512 23,618 23,618 23,348 2.30%
NOSH 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 1,113,459 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.55% 4.69% -3.17% -5.60% -187.47% -213.68% -1,461.31% -
ROE 2.25% 2.12% -1.23% -1.88% -52.45% -54.83% -359.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.07 0.98 0.85 0.74 0.62 0.57 0.55 55.77%
EPS 0.05 0.05 -0.03 -0.04 -1.16 -1.22 -7.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0217 0.0219 0.0221 0.0222 0.0222 0.0222 -1.50%
Adjusted Per Share Value based on latest NOSH - 1,113,459
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.26 1.15 1.00 0.83 0.70 0.64 0.60 63.91%
EPS 0.06 0.05 -0.03 -0.05 -1.30 -1.36 -8.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0254 0.0257 0.0247 0.0249 0.0249 0.0246 2.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.03 0.025 0.025 0.03 0.025 0.03 0.04 -
P/RPS 2.80 2.55 2.93 4.05 4.03 5.27 7.33 -47.32%
P/EPS 61.52 54.26 -92.48 -72.21 -2.15 -2.46 -0.50 -
EY 1.63 1.84 -1.08 -1.38 -46.58 -40.57 -199.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.15 1.14 1.36 1.13 1.35 1.80 -16.21%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 31/05/23 22/02/23 22/11/22 22/08/22 31/05/22 -
Price 0.04 0.03 0.025 0.03 0.035 0.025 0.03 -
P/RPS 3.73 3.06 2.93 4.05 5.64 4.39 5.50 -22.79%
P/EPS 82.02 65.11 -92.48 -72.21 -3.01 -2.05 -0.38 -
EY 1.22 1.54 -1.08 -1.38 -33.27 -48.69 -265.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.38 1.14 1.36 1.58 1.13 1.35 22.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment