[ALRICH] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 117.29%
YoY- 100.09%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 2,705 3,203 1,761 1,437 601 2,937 3,758 -4.93%
PBT 511 1,271 262 -70,667 -669 2,391 525 -0.41%
Tax -162 -392 -197 -140 0 0 0 -
NP 349 879 65 -70,807 -669 2,391 525 -6.08%
-
NP to SH 349 879 65 -70,807 -669 2,391 519 -5.92%
-
Tax Rate 31.70% 30.84% 75.19% - - 0.00% 0.00% -
Total Cost 2,356 2,324 1,696 72,244 1,270 546 3,233 -4.75%
-
Net Worth 22,937 24,162 23,618 34,859 103,177 89,064 86,788 -18.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 22,937 24,162 23,618 34,859 103,177 89,064 86,788 -18.50%
NOSH 1,113,459 1,113,459 1,113,459 856,507 707,176 598,956 598,956 10.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 12.90% 27.44% 3.69% -4,927.42% -111.31% 81.41% 13.97% -
ROE 1.52% 3.64% 0.28% -203.12% -0.65% 2.68% 0.60% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.24 0.29 0.17 0.17 0.08 0.49 0.63 -13.79%
EPS 0.03 0.08 0.01 -8.27 -0.09 0.40 0.09 -15.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0217 0.0222 0.0407 0.1459 0.1487 0.1449 -25.92%
Adjusted Per Share Value based on latest NOSH - 1,113,459
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.24 0.29 0.16 0.13 0.05 0.26 0.34 -5.21%
EPS 0.03 0.08 0.01 -6.36 -0.06 0.21 0.05 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0217 0.0212 0.0313 0.0927 0.08 0.0779 -18.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 -
Price 0.03 0.025 0.03 0.06 0.08 0.105 0.12 -
P/RPS 12.35 8.69 18.12 35.76 94.13 21.41 19.13 -6.50%
P/EPS 95.71 31.67 491.03 -0.73 -84.57 26.30 138.49 -5.52%
EY 1.04 3.16 0.20 -137.78 -1.18 3.80 0.72 5.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.15 1.35 1.47 0.55 0.71 0.83 9.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/24 24/08/23 22/08/22 27/08/21 28/02/20 28/02/19 26/02/18 -
Price 0.03 0.03 0.025 0.055 0.075 0.17 0.155 -
P/RPS 12.35 10.43 15.10 32.78 88.25 34.67 24.70 -10.11%
P/EPS 95.71 38.00 409.19 -0.67 -79.28 42.59 178.88 -9.17%
EY 1.04 2.63 0.24 -150.31 -1.26 2.35 0.56 9.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.38 1.13 1.35 0.51 1.14 1.07 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment