[YGL] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
22-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 39.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 4,618 4,735 3,866 2,628 1,226 0 -
PBT 2,127 2,416 2,140 1,432 875 0 -
Tax -209 -256 -279 -292 -55 0 -
NP 1,918 2,160 1,861 1,140 820 0 -
-
NP to SH 1,918 2,160 1,861 1,140 820 0 -
-
Tax Rate 9.83% 10.60% 13.04% 20.39% 6.29% - -
Total Cost 2,700 2,575 2,005 1,488 406 0 -
-
Net Worth 11,001 10,460 10,138 1,828 3,472 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 1,957 1,957 957 - - - -
Div Payout % 102.04% 90.61% 51.43% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 11,001 10,460 10,138 1,828 3,472 0 -
NOSH 66,436 66,666 63,805 12,887 25,000 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 41.53% 45.62% 48.14% 43.38% 66.88% 0.00% -
ROE 17.43% 20.65% 18.36% 62.34% 23.61% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.95 7.10 6.06 20.39 4.90 0.00 -
EPS 2.89 3.24 2.92 8.85 3.28 0.00 -
DPS 2.95 2.94 1.50 0.00 0.00 0.00 -
NAPS 0.1656 0.1569 0.1589 0.1419 0.1389 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,887
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.69 1.73 1.41 0.96 0.45 0.00 -
EPS 0.70 0.79 0.68 0.42 0.30 0.00 -
DPS 0.72 0.72 0.35 0.00 0.00 0.00 -
NAPS 0.0402 0.0382 0.037 0.0067 0.0127 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 31/03/06 30/12/05 30/09/05 - - - -
Price 0.23 0.19 0.16 0.00 0.00 0.00 -
P/RPS 3.31 2.68 2.64 0.00 0.00 0.00 -
P/EPS 7.97 5.86 5.49 0.00 0.00 0.00 -
EY 12.55 17.05 18.23 0.00 0.00 0.00 -
DY 12.81 15.45 9.37 0.00 0.00 0.00 -
P/NAPS 1.39 1.21 1.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/05/06 28/02/06 - - - - -
Price 0.30 0.20 0.00 0.00 0.00 0.00 -
P/RPS 4.32 2.82 0.00 0.00 0.00 0.00 -
P/EPS 10.39 6.17 0.00 0.00 0.00 0.00 -
EY 9.62 16.20 0.00 0.00 0.00 0.00 -
DY 9.82 14.68 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment